| Revenue | NOK 1,6M | +2% |
| EBITDA | NOK -995K | -136% |
| Net profit | NOK -1M | -167% |
| Total assets | NOK 3,6M | -17% |
| Equity | NOK 3,3M | -24% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 1 860 | 1 747 | 2 060 | 1 798 | 1 984 | 1 942 | 2 032 | 583 | 216 | 481 | 333 | 349 | 454 | 428 | 2 072 | 1 577 | 1 604 |
| Staff expenses | −0 | −527 | −383 | −391 | −400 | −411 | −437 | −488 | −2 | −1 | −0 | −0 | −0 | −0 | −0 | −233 | −1 210 | −2 182 |
| EBITDA | 0 | 657 | 399 | 550 | 552 | 772 | 745 | 930 | 331 | −139 | 432 | 267 | 277 | 409 | 380 | 674 | −422 | −995 |
| Depreciation & amort. | −0 | −84 | −84 | −84 | −69 | −337 | −44 | −35 | −35 | −74 | −163 | −194 | −112 | −112 | −112 | −60 | −72 | −137 |
| EBIT | 0 | 573 | 315 | 466 | 482 | 435 | 701 | 895 | 296 | −213 | 269 | 73 | 165 | 297 | 268 | 614 | −494 | −1 132 |
| Net financials | 0 | 11 | −135 | 22 | 1 | 2 | 16 | 14 | 261 | 159 | 0 | −3 | 0 | 0 | −3 | −2 | 8 | −186 |
| Profit before tax | 0 | 584 | 180 | 488 | 484 | 437 | 717 | 908 | 556 | −54 | 269 | 70 | 165 | 297 | 265 | 613 | −487 | −1 318 |
| Tax | −0 | 324 | 99 | 152 | 167 | 126 | 203 | 333 | 152 | 4 | 67 | 18 | 36 | 65 | 58 | 141 | −102 | −290 |
| Net profit | 0 | 260 | 81 | 336 | 316 | 311 | 514 | 576 | 404 | −58 | 203 | 52 | 129 | 232 | 207 | 472 | −384 | −1 027 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 1 839 | 2 585 | 2 455 | 2 634 | 3 386 | 3 798 | 4 349 | 4 853 | 4 019 | 4 361 | 4 283 | 4 342 | 4 629 | 4 719 | 5 140 | 4 310 | 3 564 |
| Equity | — | 1 340 | 1 421 | 1 357 | 1 674 | 2 013 | 2 527 | 3 024 | 3 427 | 3 369 | 3 572 | 3 624 | 3 752 | 3 984 | 4 191 | 4 662 | 4 284 | 3 257 |
| Long-term debt | 0 | 64 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 436 | 1 164 | 1 097 | 961 | 1 372 | 1 271 | 1 325 | 1 425 | 650 | 789 | 660 | 590 | 645 | 528 | 478 | 25 | 307 |
| Total debt | 0 | 500 | 1 164 | 1 097 | 961 | 1 372 | 1 271 | 1 325 | 1 425 | 650 | 789 | 660 | 590 | 645 | 528 | 478 | 25 | 307 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MB Chief Executive Officer | Chief Executive Officer | 2001 | — | — |
JM Deputy Member | Deputy Member | 2001 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Martin Bøhm-Pedersen | Chief Executive Officer | 0 companies |
| Jon Martin Hoel | Deputy Member | 0 companies |