| Revenue | NOK 16,1M | +6% |
| EBITDA | NOK 1,5M | +212% |
| Net profit | NOK 1,2M | +266% |
| Total assets | NOK 3,3M | -62% |
| Equity | NOK 608K | +406% |
| Employees | 5 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 15 124 | 19 762 | 19 530 | 25 102 | 21 590 | 24 036 | 16 805 | 23 094 | 33 160 | 21 871 | 18 108 | 17 446 | 16 585 | 15 207 | 16 114 |
| Staff expenses | −0 | −0 | −0 | −6 267 | −7 591 | −7 075 | −7 652 | −8 147 | −9 514 | −8 850 | −9 540 | −11 745 | −9 510 | −7 703 | −7 857 | −7 535 | −7 044 | −4 346 |
| EBITDA | 0 | 0 | 0 | 1 669 | 2 908 | 2 628 | 3 882 | 3 710 | 2 429 | 631 | 3 812 | 5 081 | 788 | 2 073 | 1 673 | 2 665 | 492 | 1 534 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −13 | −56 | −56 | −54 | −33 | −22 | −2 | −23 | −46 | −107 | −89 | −78 | −79 | −75 |
| EBIT | 0 | 0 | 0 | 1 669 | 2 895 | 2 572 | 3 826 | 3 656 | 2 396 | 609 | 3 810 | 5 058 | 742 | 1 966 | 1 584 | 2 587 | 413 | 1 459 |
| Net financials | 0 | 0 | 0 | 32 | 58 | 103 | 25 | 6 | 4 | 33 | 6 | 2 | 4 | 2 | −0 | 0 | 0 | 29 |
| Profit before tax | 0 | 0 | 0 | 1 701 | 2 953 | 2 674 | 3 850 | 3 662 | 2 400 | 642 | 3 816 | 5 060 | 745 | 1 968 | 1 584 | 2 588 | 414 | 1 488 |
| Tax | −0 | −0 | −0 | 483 | 823 | 766 | 1 084 | 983 | 648 | 178 | 922 | 1 152 | 145 | 437 | 351 | 572 | 98 | 333 |
| Net profit | 0 | 0 | 0 | 1 218 | 2 131 | 1 908 | 2 766 | 2 679 | 1 752 | 465 | 2 894 | 3 908 | 601 | 1 531 | 1 233 | 2 015 | 316 | 1 155 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | — | 6 589 | 8 174 | 8 320 | 10 766 | 10 473 | 10 588 | 9 187 | 12 003 | 17 654 | 10 669 | 10 372 | 12 073 | 11 599 | 8 678 | 3 279 |
| Equity | — | — | — | 2 269 | 3 000 | 3 408 | 4 174 | 4 853 | 4 605 | 5 070 | 5 517 | 5 425 | 6 025 | 7 556 | 6 789 | 7 804 | 120 | 608 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 4 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 4 320 | 5 174 | 4 912 | 6 592 | 5 620 | 5 982 | 4 117 | 6 486 | 12 230 | 4 641 | 2 811 | 5 284 | 3 794 | 8 558 | 2 671 |
| Total debt | 0 | 0 | 0 | 4 320 | 5 174 | 4 912 | 6 592 | 5 620 | 5 982 | 4 117 | 6 486 | 12 230 | 4 643 | 2 816 | 5 284 | 3 794 | 8 558 | 2 671 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CR Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
TA Chief Executive Officer | Chief Executive Officer | 2001 | — | — |
TS Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2024 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2005 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
De Elektro Prosjekt As | Company | 100.0% | 100.0% | 2024 |
Energima Gruppen As | Company | 45.0% | 45.0% | 2023 |
De Elektro As | Company | 23.0% | 23.0% | 2023 |
| Individual | 10.0% | 10.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Carl-André Rønning | Chief Executive Officer | 0 companies |
| Tom Anders Kristiansen | Chief Executive Officer | 0 companies |
| Tore Sagen | Chief Executive Officer | 0 companies |
| Morten Hveding Juel | Chairman | 0 companies |
| Ellen Margaret Lund Sagen | Board of Directors | 0 companies |
| Erik Backe Hansen | Chairman | 0 companies |
| Kristoffer Karlsson Ree | Board of Directors | 0 companies |
| Hilde Sanne | Board of Directors | 0 companies |