| Revenue | NOK 19,5M | -4% |
| EBITDA | NOK -737K | +30% |
| Net profit | NOK -812K | +26% |
| Total assets | NOK 3,2M | -16% |
| Equity | NOK 440K | -65% |
| Employees | 80 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 16 424 | 16 764 | 20 556 | 20 320 | 19 495 |
| Staff expenses | −13 862 | −13 757 | −15 548 | −17 032 | −16 154 |
| EBITDA | −1 233 | −506 | 565 | −1 057 | −737 |
| Depreciation & amort. | −140 | −93 | −119 | −123 | −119 |
| EBIT | −1 373 | −600 | 447 | −1 180 | −856 |
| Net financials | 15 | 41 | −51 | 81 | 44 |
| Profit before tax | −1 359 | −559 | 396 | −1 099 | −812 |
| Tax | −43 | −0 | −0 | −0 | −0 |
| Net profit | −1 315 | −559 | 396 | −1 099 | −812 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 4 665 | 3 933 | 4 766 | 3 869 | 3 232 |
| Equity | 2 514 | 1 955 | 2 351 | 1 252 | 440 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2 151 | 1 978 | 2 414 | 2 617 | 2 792 |
| Total debt | 2 151 | 1 978 | 2 414 | 2 617 | 2 792 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
TN Deputy Member | Deputy Member | 2013 |
OI Chief Executive Officer | Chief Executive Officer | 2025 |
MM Chief Executive Officer | Chief Executive Officer | 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2013 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Tobias Nethus Svendsen | Deputy Member | 0 companies |
| Odd Inge Bondevik | Chief Executive Officer | 0 companies |
| Maria Mørup Hansen | Chief Executive Officer | 0 companies |
| Linda Cathrine Nethus Svendsen | Chairman | 0 companies |