| Revenue | NOK 17,9M | +489% |
| EBITDA | NOK 12,7M | +574% |
| Net profit | NOK 9,5M | +412% |
| Total assets | NOK 18,4M | +208% |
| Equity | NOK 8,6M | +73% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7 136 | 837 | 1 159 | 817 | 787 | 576 | 3 126 | 1 548 | 2 377 | 430 | 3 081 | 135 | 221 | 384 | 3 377 | 3 030 | 17 851 |
| Staff expenses | −1 448 | −281 | −256 | −270 | −160 | −748 | −587 | −1 052 | −859 | −153 | −818 | −114 | −509 | −93 | −1 339 | −407 | −3 757 |
| EBITDA | 470 | −1 079 | 135 | −135 | 89 | −428 | 1 392 | −2 429 | 1 411 | −455 | 1 505 | −750 | −828 | −45 | 832 | 1 884 | 12 706 |
| Depreciation & amort. | −136 | −305 | −368 | −250 | −470 | −415 | −356 | −283 | −250 | −223 | −236 | −164 | −198 | −237 | −233 | −22 | −22 |
| EBIT | 334 | −1 384 | −233 | −385 | −381 | −842 | 1 036 | −2 712 | 1 161 | −678 | 1 269 | −914 | −1 026 | −282 | 599 | 1 862 | 12 684 |
| Net financials | −37 | −9 | 6 | −13 | −24 | −28 | −27 | −21 | −17 | −14 | −6 | −0 | −0 | −1 | −6 | 0 | −589 |
| Profit before tax | 297 | −1 393 | −227 | −398 | −405 | −870 | 1 009 | −2 732 | 1 144 | −692 | 1 262 | −914 | −1 026 | −283 | 593 | 1 862 | 12 095 |
| Tax | 85 | −450 | −0 | −0 | −0 | −1 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 2 563 |
| Net profit | 212 | −944 | −227 | −398 | 135 | −869 | 1 009 | −2 732 | 1 144 | −581 | 1 262 | −914 | −1 026 | −283 | 593 | 1 862 | 9 532 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7 327 | 6 199 | 5 856 | 6 364 | 6 151 | 5 422 | 6 642 | 4 699 | 5 974 | 5 674 | 7 748 | 6 762 | 5 812 | 5 570 | 6 944 | 5 959 | 18 363 |
| Equity | 5 899 | 4 955 | 4 728 | 4 975 | 5 306 | 4 436 | 5 445 | 2 712 | 3 856 | 3 275 | 4 538 | 3 623 | 2 597 | 2 315 | 3 111 | 4 973 | 8 597 |
| Long-term debt | 590 | 571 | 514 | 695 | 408 | 431 | 397 | 1 437 | 1 581 | 1 888 | 2 521 | 2 891 | 2 724 | 2 724 | 3 233 | 34 | 280 |
| Short-term debt | 838 | 674 | 613 | 694 | 438 | 555 | 800 | 550 | 536 | 511 | 690 | 249 | 490 | 531 | 600 | 953 | 9 485 |
| Total debt | 1 428 | 1 244 | 1 128 | 1 389 | 846 | 986 | 1 197 | 1 987 | 2 118 | 2 399 | 3 211 | 3 140 | 3 214 | 3 255 | 3 833 | 986 | 9 766 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
UL Deputy Member | Deputy Member | 2001 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2001 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Ulf Lauritzen | Deputy Member | 0 companies |
| Camilla Bogen Lauritzen | Board of Directors | 0 companies |
| Frida Bogen Lauritzen | Board of Directors | 0 companies |
| Nanna Bogen Lauritzen | Board of Directors | 0 companies |
| Øystein Lauritzen | Chairman | 0 companies |