| Revenue | NOK 1,1M | +29% |
| EBITDA | NOK -121K | +78% |
| Net profit | NOK -144K | +50% |
| Total assets | NOK 584K | -42% |
| Equity | NOK 577K | -20% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 595 | 576 | 635 | 544 | 797 | 1 082 | 1 355 | 1 507 | 1 402 | 1 474 | 1 047 | 1 623 | 1 313 | 1 614 | 1 108 | 888 | 1 145 |
| Staff expenses | −382 | −287 | −287 | −411 | −550 | −507 | −838 | −922 | −1 474 | −1 374 | −101 | −4 | −0 | −4 | −0 | −0 | −0 |
| EBITDA | 57 | 41 | 52 | −86 | 29 | 233 | 15 | 109 | −398 | −321 | 70 | 381 | −669 | 512 | −56 | −544 | −121 |
| Depreciation & amort. | −13 | −9 | −6 | −5 | −3 | −28 | −5 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 44 | 32 | 46 | −90 | 26 | 204 | 10 | 109 | −398 | −321 | 70 | 381 | −669 | 512 | −56 | −544 | −121 |
| Net financials | −18 | −19 | −13 | −15 | −27 | −33 | −10 | −17 | −29 | −34 | −25 | −17 | −24 | −3 | 430 | 255 | −23 |
| Profit before tax | 26 | 13 | 33 | −105 | −1 | 172 | 0 | 91 | −427 | −355 | 44 | 364 | −694 | 509 | 374 | −289 | −144 |
| Tax | −0 | −0 | −0 | −20 | −0 | 22 | 62 | −229 | −395 | −399 | −399 | 246 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 26 | 13 | 33 | −85 | −1 | 149 | −62 | 321 | −32 | 44 | 443 | 117 | −694 | 509 | 374 | −289 | −144 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 260 | 267 | 218 | 305 | 401 | 612 | 559 | 242 | 1 015 | 954 | 1 028 | 812 | 1 124 | 864 | 1 107 | 999 | 584 |
| Equity | 65 | 78 | 111 | 26 | 25 | 175 | 113 | 401 | 369 | 413 | 856 | 574 | 127 | 636 | 1 010 | 721 | 577 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 30 | 30 | 30 | 30 | 30 | 30 | 180 | 20 | −10 | −10 | −10 |
| Short-term debt | 195 | 189 | 107 | 279 | 376 | 437 | 416 | −188 | 616 | 511 | 143 | 208 | 817 | 208 | 107 | 287 | 17 |
| Total debt | 195 | 189 | 107 | 279 | 376 | 437 | 446 | −159 | 646 | 541 | 172 | 238 | 997 | 228 | 97 | 277 | 7 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OB | Chairman | 2018 | — | — |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20.0% | 20.0% | 2022 | |
| Individual | 18.0% | 18.0% | 2022 | |
| Individual | 18.0% | 18.0% | 2022 | |
| Individual | 6.0% | 6.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Olav By | Chairman | 0 companies |
| Morten Engeflaen | Board of Directors | 0 companies |