| Revenue | NOK 19,4M | -37% |
| EBITDA | NOK -1,1M | -218% |
| Net profit | NOK -1,6M | -488% |
| Total assets | NOK 7,8M | -4% |
| Equity | NOK -1,2M | -374% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 97 | 0 | 0 | 0 | 2 586 | 13 056 | 32 688 | 8 716 | 31 983 | 33 434 | 28 741 | 19 518 | 30 545 | 19 362 |
| Staff expenses | −0 | −0 | −0 | −0 | −2 016 | −10 080 | −25 741 | −6 695 | −25 541 | −25 643 | −20 597 | −15 289 | −24 763 | −16 639 |
| EBITDA | 79 | −32 | −19 | −19 | 30 | 647 | 3 152 | −767 | 2 515 | 1 819 | 641 | −1 395 | 975 | −1 146 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −5 | −42 | −129 | −139 | −131 | −97 | −104 | −222 | −236 | −192 |
| EBIT | 79 | −32 | −19 | −19 | 26 | 605 | 3 023 | −906 | 2 384 | 1 722 | 537 | −1 618 | 739 | −1 338 |
| Net financials | −693 | −7 | 0 | 0 | −0 | −22 | −61 | −26 | −228 | −24 | −114 | −196 | −201 | −43 |
| Profit before tax | −614 | −39 | −18 | −19 | 25 | 583 | 2 961 | −932 | 2 156 | 1 698 | 423 | −1 813 | 539 | −1 381 |
| Tax | −77 | −0 | −0 | −0 | 8 | 51 | 814 | −14 | 387 | 450 | 75 | −394 | 119 | 249 |
| Net profit | −537 | −39 | −18 | −19 | 17 | 532 | 2 148 | −917 | 1 770 | 1 248 | 347 | −1 419 | 420 | −1 630 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 762 | 752 | 230 | 227 | 1 649 | 4 269 | 11 501 | 3 813 | 9 252 | 8 794 | 9 577 | 9 337 | 8 188 | 7 819 |
| Equity | −128 | −167 | −155 | −174 | 17 | 549 | 487 | −430 | 1 339 | 2 587 | 1 435 | 15 | 436 | −1 194 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 1 136 | 340 | 251 | 172 | 0 | 2 217 | 2 118 | 0 | 0 |
| Short-term debt | 890 | 919 | 385 | 401 | 928 | 2 584 | 10 674 | 3 992 | 7 741 | 6 207 | 5 926 | 7 204 | 7 752 | 9 014 |
| Total debt | 890 | 919 | 385 | 401 | 1 631 | 3 719 | 11 014 | 4 243 | 7 912 | 6 207 | 8 142 | 9 321 | 7 752 | 9 014 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EP Deputy Member | Deputy Member | 2018 | — | — |
MM Deputy Member | Deputy Member | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Chairman | 2018 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Eli Pernille Hammer | Deputy Member | 0 companies |
| Marianne Maribo Holtet | Deputy Member | 0 companies |
| Erik Hammer | Board of Directors | 0 companies |
| Erik Holtet | Chairman | 0 companies |