| Revenue | NOK 19,3M | +24% |
| EBITDA | NOK 172K | +102% |
| Net profit | NOK 231K | +103% |
| Total assets | NOK 12,1M | -1% |
| Equity | NOK 9,8M | -3% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 19 050 | 24 588 | 24 594 | 15 625 | 19 333 |
| Staff expenses | −4 845 | −6 560 | −7 778 | −8 547 | −8 649 |
| EBITDA | 8 556 | 9 671 | 3 543 | −7 970 | 172 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −10 |
| EBIT | 8 556 | 9 671 | 3 543 | −7 970 | 162 |
| Net financials | 474 | 145 | 41 | 101 | 70 |
| Profit before tax | 9 030 | 9 816 | 3 584 | −7 869 | 231 |
| Tax | 1 634 | 2 513 | 793 | −792 | −0 |
| Net profit | 7 396 | 7 304 | 2 791 | −7 077 | 231 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 19 172 | 22 640 | 21 318 | 12 261 | 12 090 |
| Equity | 9 032 | 15 335 | 17 126 | 10 049 | 9 781 |
| Long-term debt | 0 | 0 | 792 | 0 | 0 |
| Short-term debt | 10 141 | 7 305 | 3 399 | 2 212 | 2 309 |
| Total debt | 10 141 | 7 305 | 4 191 | 2 212 | 2 309 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
LT Chief Executive Officer | Chief Executive Officer | 2022 |
| Former (2) | ||
HM Chief Executive Officer | Chief Executive Officer | 2022 – 2022 |
AE Deputy Member | Deputy Member | 2022 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2025 | |
| Chairman | 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 45% | 45% | 2024 | |
| Company | 10% | 10% | 2023 | |
| Individual | 10% | 10% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Håkon Mathias Sterling Danielsen | Chief Executive Officer | 0 companies |
| Linnéa Tereza Karlberg | Chief Executive Officer | 0 companies |
| Astrid Eide | Deputy Member | 0 companies |
| Steingrim Wolland | Chairman | 0 companies |
| Per Danielsen | Chairman | 0 companies |