| Revenue | NOK 83,3M | +39% |
| EBITDA | NOK 24,3M | +28% |
| Net profit | NOK 17,8M | +16% |
| Total assets | NOK 55M | +71% |
| Equity | NOK 20,8M | -10% |
| Employees | 73 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 11 355 | 15 984 | 15 199 | 12 870 | 16 825 | 11 290 | 16 699 | 14 835 | 21 197 | 23 029 | 17 119 | 23 931 | 18 485 | 22 626 | 54 682 | 59 859 | 83 321 |
| Staff expenses | −7 055 | −8 109 | −9 349 | −6 966 | −8 447 | −6 246 | −10 046 | −9 650 | −12 473 | −14 306 | −12 343 | −18 068 | −13 362 | −15 561 | −24 766 | −31 583 | −43 958 |
| EBITDA | −290 | 1 722 | 101 | 523 | 558 | 70 | 1 400 | 1 466 | 4 477 | 3 606 | 399 | 311 | 703 | 1 991 | 19 909 | 19 000 | 24 286 |
| Depreciation & amort. | −2 580 | −2 753 | −510 | −458 | −463 | −392 | −433 | −322 | −201 | −98 | −283 | −462 | −537 | −336 | −355 | −535 | −2 027 |
| EBIT | −2 870 | −1 031 | −410 | 66 | 94 | −322 | 967 | 1 144 | 4 277 | 3 508 | 116 | −151 | 166 | 1 655 | 19 555 | 18 465 | 22 259 |
| Net financials | 8 | −7 | 14 | 9 | 0 | 0 | 25 | −42 | −2 298 | 34 | −105 | 369 | 255 | 18 | −311 | 1 232 | 559 |
| Profit before tax | −2 862 | −1 039 | −396 | 75 | 84 | −336 | 992 | 1 102 | 1 978 | 3 542 | 11 | 217 | 421 | 1 673 | 19 243 | 19 696 | 22 818 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 252 | 395 | 853 | 5 | 48 | 93 | 368 | 4 234 | 4 350 | 5 041 |
| Net profit | −2 862 | −1 039 | −396 | 75 | 84 | −336 | 992 | 850 | 1 583 | 2 688 | 6 | 170 | 329 | 1 305 | 15 009 | 15 346 | 17 777 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6 618 | 12 640 | 8 851 | 9 458 | 8 665 | 8 129 | 10 014 | 7 712 | 10 092 | 10 491 | 8 613 | 10 308 | 7 994 | 12 355 | 36 773 | 32 220 | 54 991 |
| Equity | −3 502 | 355 | 959 | 1 034 | 1 118 | 783 | 1 774 | 1 805 | 2 588 | 4 045 | 4 051 | 3 220 | 3 549 | 4 854 | 7 864 | 23 210 | 20 828 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 10 120 | 12 285 | 7 892 | 8 424 | 7 546 | 7 346 | 8 240 | 5 907 | 7 504 | 6 445 | 4 563 | 7 088 | 4 445 | 7 501 | 28 910 | 9 010 | 34 163 |
| Total debt | 10 120 | 12 285 | 7 892 | 8 424 | 7 546 | 7 346 | 8 240 | 5 907 | 7 504 | 6 445 | 4 563 | 7 088 | 4 445 | 7 501 | 28 910 | 9 010 | 34 163 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Storm Group As | Company | 67.0% | 67.0% | 2024 |
| Individual | 10.0% | 10.0% | 2024 | |
| Individual | 10.0% | 10.0% | 2024 | |
Tdll Invest As | Company | 6.5% | 6.5% | 2024 |
Enib Invest As | Company | 6.5% | 6.5% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Frederick Peter Nicolai Howard | Board of Directors | 0 companies |
| Lars Andreas Hellebust | Chairman | 0 companies |
| Frode Erling Foss | Board of Directors | 0 companies |