| Revenue | NOK 32,8M | +15% |
| EBITDA | NOK 694K | -1% |
| Net profit | NOK 739K | -1% |
| Total assets | NOK 11,6M | +1% |
| Equity | NOK 4,5M | +2% |
| Employees | 23 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 9 938 | 8 072 | 6 457 | 11 496 | 15 444 | 18 601 | 24 063 | 19 049 | 18 910 | 21 884 | 25 201 | 29 331 | 19 189 | 23 117 | 23 227 | 28 651 | 32 821 |
| Staff expenses | −540 | −626 | −658 | −478 | −866 | −2 727 | −5 039 | −4 712 | −5 190 | −5 443 | −6 627 | −6 947 | −4 965 | −5 195 | −6 128 | −6 749 | −7 275 |
| EBITDA | 1 | 449 | 73 | 871 | 1 732 | 23 | 1 488 | 353 | −653 | 423 | 360 | 13 | −858 | 471 | 80 | 701 | 694 |
| Depreciation & amort. | −4 | −4 | −4 | −6 | −6 | −6 | −6 | −4 | −7 | −5 | −5 | −5 | −5 | −5 | −5 | −41 | −90 |
| EBIT | −3 | 445 | 69 | 864 | 1 725 | 17 | 1 481 | 349 | −660 | 417 | 355 | 8 | −863 | 466 | 75 | 660 | 604 |
| Net financials | 21 | 8 | 5 | 9 | 44 | 49 | 52 | 51 | 30 | 57 | 31 | 29 | 75 | 30 | 60 | 124 | 173 |
| Profit before tax | 18 | 453 | 73 | 873 | 1 769 | 66 | 1 533 | 400 | −630 | 474 | 386 | 37 | −788 | 495 | 135 | 784 | 777 |
| Tax | 7 | 131 | 25 | 250 | 451 | 28 | 430 | 115 | −146 | 121 | 100 | 15 | −168 | 115 | 37 | 38 | 39 |
| Net profit | 10 | 322 | 48 | 624 | 1 318 | 38 | 1 103 | 286 | −484 | 353 | 287 | 22 | −620 | 380 | 98 | 746 | 739 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 701 | 2 105 | 1 938 | 3 957 | 6 354 | 6 350 | 6 765 | 6 519 | 6 715 | 7 880 | 8 441 | 9 198 | 8 505 | 10 194 | 9 520 | 11 398 | 11 568 |
| Equity | 718 | 1 022 | 1 070 | 1 687 | 2 832 | 2 888 | 3 981 | 4 267 | 3 783 | 4 155 | 4 459 | 4 508 | 3 915 | 4 304 | 4 375 | 4 419 | 4 508 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11 | 0 | 0 | 0 | 0 | 0 | 4 | 0 | 0 | 9 |
| Short-term debt | 983 | 1 082 | 868 | 2 270 | 3 522 | 3 463 | 2 784 | 2 241 | 2 932 | 3 725 | 3 982 | 4 690 | 4 590 | 5 886 | 5 144 | 6 979 | 7 051 |
| Total debt | 983 | 1 082 | 868 | 2 270 | 3 522 | 3 463 | 2 784 | 2 252 | 2 932 | 3 725 | 3 982 | 4 690 | 4 590 | 5 890 | 5 144 | 6 979 | 7 060 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SS Deputy Member | Deputy Member | 2021 | — | — |
KK Deputy Member | Deputy Member | 2021 | — | — |
TB Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
PG Deputy Member | Deputy Member | 2020 | — | — |
OA Deputy Member | Deputy Member | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — | |
| Deputy Chairman | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Chairman | 2025 | — | — | |
| Deputy Chairman | 2024 | — | — | |
| Board of Directors | 2021 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Solfrid Skjeflo Jellum | Deputy Member | 0 companies |
| Karl Kristian Sandaker Nyborg | Deputy Member | 0 companies |
| Thorleif Brustad | Chief Executive Officer | 0 companies |
| Per Gustav Melby | Deputy Member | 0 companies |
| Olav Andreas Nyerrød Kvarme | Deputy Member | 0 companies |
| Asbjørn Larshus | Board of Directors | 0 companies |
| Rolf Erling Sundby | Board of Directors | 0 companies |
| Jan Smedstuen | Chairman | 0 companies |
| Ole Magnus Røed | Deputy Chairman | 0 companies |
| Rune Åslund | Chairman | 0 companies |
| Magne Løvaas | Chairman | 0 companies |
| Martin Skovseth | Deputy Chairman | 0 companies |
| Per Kristian Scharning | Board of Directors | 0 companies |