| Revenue | NOK 16,7M | +1% |
| EBITDA | NOK 1M | +16% |
| Net profit | NOK 684K | +21% |
| Total assets | NOK 5,8M | +15% |
| Equity | NOK 3,1M | +29% |
| Employees | 13 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 14 742 | 15 350 | 15 062 | 16 450 | 16 656 |
| Staff expenses | −4 737 | −4 870 | −5 399 | −5 266 | −5 272 |
| EBITDA | 217 | −404 | 147 | 892 | 1 033 |
| Depreciation & amort. | −172 | −134 | −302 | −243 | −264 |
| EBIT | 45 | −538 | −156 | 649 | 769 |
| Net financials | −2 | −1 | −75 | −83 | −57 |
| Profit before tax | 43 | −540 | −230 | 566 | 712 |
| Tax | 1 | −0 | −0 | −0 | 28 |
| Net profit | 42 | −540 | −230 | 566 | 684 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3 852 | 3 314 | 4 595 | 5 086 | 5 828 |
| Equity | 2 576 | 2 036 | 1 806 | 2 372 | 3 056 |
| Long-term debt | 0 | 0 | 1 438 | 1 250 | 1 129 |
| Short-term debt | 1 276 | 1 277 | 1 352 | 1 321 | 1 456 |
| Total debt | 1 276 | 1 277 | 2 789 | 2 571 | 2 585 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
BS Deputy Member | Deputy Member | 2025 |
TM Deputy Member | Deputy Member | 2024 |
KR Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (2) | ||
BK Deputy Member | Deputy Member | 2020 – 2024 |
SO Observer | Observer | 2020 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2024 | |
| Board of Directors | 2025 | |
| Chairman | 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Berit Sivertsen Hanssen | Deputy Member | 0 companies |
| Bengt Ketil Andreassen | Deputy Member | 0 companies |
| Tor Magne Broks | Deputy Member | 0 companies |
| Stig Oddmund Broks | Observer | 0 companies |
| Kristian Ramfjord Paulsen | Chief Executive Officer | 0 companies |
| Tore Nordahl | Board of Directors | 0 companies |
| Sissel Ramfjord Paulsen | Board of Directors | 0 companies |
| Stig Vidar Stokkland | Chairman | 0 companies |