| Revenue | NOK 4,6M | +14% |
| EBITDA | NOK -209K | -88% |
| Net profit | NOK -294K | -55% |
| Total assets | NOK 1,2M | -19% |
| Equity | NOK 438K | -40% |
| Employees | 5 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 3 201 | 0 | 4 828 | 0 | 0 | 6 383 | 6 304 | 5 647 | 5 542 | 5 268 | 4 769 | 4 615 | 3 979 | 4 552 |
| Staff expenses | −0 | −0 | −1 146 | −0 | −1 985 | −0 | −0 | −2 647 | −2 728 | −2 301 | −2 251 | −2 130 | −2 123 | −1 970 | −2 236 | −2 732 |
| EBITDA | 0 | 0 | 167 | 0 | 239 | 0 | 0 | 678 | 196 | 143 | 272 | −78 | −43 | 60 | −112 | −209 |
| Depreciation & amort. | −0 | −0 | −48 | −0 | −34 | −0 | −0 | −166 | −166 | −144 | −116 | −78 | −22 | −13 | −52 | −68 |
| EBIT | 0 | 0 | 119 | 0 | 205 | 0 | 0 | 513 | 30 | −1 | 156 | −156 | −65 | 47 | −163 | −277 |
| Net financials | 0 | 0 | −2 | 0 | −5 | 0 | 0 | −14 | 0 | −13 | −25 | −20 | −9 | −1 | −26 | −17 |
| Profit before tax | 0 | 0 | 116 | 0 | 200 | 0 | 0 | 499 | 30 | −14 | 131 | −177 | −75 | 46 | −189 | −294 |
| Tax | −0 | −0 | 20 | −0 | 56 | −0 | −0 | 138 | 11 | 15 | 46 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 0 | 0 | 96 | 0 | 144 | 0 | 0 | 361 | 20 | −28 | 86 | −177 | −75 | 46 | −189 | −294 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | 1 126 | — | 1 463 | — | — | 1 904 | 1 745 | 1 975 | 2 144 | 1 700 | 1 608 | 1 320 | 1 538 | 1 244 |
| Equity | — | — | 314 | — | 559 | — | — | 1 050 | 1 069 | 1 041 | 1 127 | 950 | 876 | 922 | 732 | 438 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5 | 1 | 234 | 325 | 205 | 180 | 0 | 283 | 243 |
| Short-term debt | 0 | 0 | 534 | 0 | 777 | 0 | 0 | 849 | 675 | 700 | 692 | 545 | 552 | 398 | 522 | 562 |
| Total debt | 0 | 0 | 812 | 0 | 905 | 0 | 0 | 854 | 676 | 934 | 1 017 | 750 | 732 | 398 | 805 | 805 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BS Deputy Member | Deputy Member | 2001 | — | — |
KA Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2001 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Mps Bilskade As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Bjørn Sletten Birkeland | Deputy Member | 0 companies |
| Kim Alver Breivik | Chief Executive Officer | 0 companies |
| Tom Litlekalsøy | Chairman | 0 companies |
| Jan Skistad Lindberg | Chairman | 0 companies |