| Revenue | NOK 337M | +20% |
| EBITDA | NOK 46,6M | +29% |
| Net profit | NOK 14,7M | +91% |
| Total assets | NOK 222,4M | -1% |
| Equity | NOK 72,5M | -7% |
| Employees | 74 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 18 368 | 19 030 | 19 838 | 29 774 | 34 655 | 46 623 | 73 058 | 94 951 | 131 990 | 147 698 | 175 716 | 192 512 | 217 992 | 229 747 | 244 519 | 280 836 | 336 989 |
| Staff expenses | −0 | −2 490 | −3 229 | −3 099 | −4 832 | −6 122 | −7 350 | −10 128 | −12 633 | −15 324 | −17 357 | −20 299 | −23 544 | −23 680 | −27 176 | −29 000 | −33 939 | −40 022 |
| EBITDA | 0 | 493 | 1 319 | 1 082 | 1 569 | 1 919 | 5 421 | 8 993 | 13 780 | 17 761 | 19 056 | 23 933 | 19 053 | 28 986 | 31 712 | 37 520 | 35 957 | 46 552 |
| Depreciation & amort. | −0 | −265 | −255 | −281 | −324 | −513 | −832 | −935 | −1 995 | −3 149 | −5 050 | −6 283 | −7 545 | −9 036 | −18 557 | −19 756 | −21 109 | −22 204 |
| EBIT | 0 | 228 | 1 064 | 801 | 1 245 | 1 407 | 4 588 | 8 058 | 11 785 | 14 612 | 14 006 | 17 650 | 11 508 | 19 950 | 13 156 | 17 765 | 14 848 | 24 348 |
| Net financials | 0 | −48 | −116 | −31 | 49 | 8 | 55 | 147 | −36 | 18 | −5 | −622 | −1 351 | −1 090 | −2 134 | −3 277 | −5 002 | −5 337 |
| Profit before tax | 0 | 180 | 949 | 769 | 1 294 | 1 415 | 4 643 | 8 205 | 11 749 | 14 630 | 14 000 | 17 029 | 10 157 | 18 861 | 11 021 | 14 487 | 9 845 | 19 010 |
| Tax | −0 | 56 | 284 | 226 | 370 | 402 | 971 | 1 811 | 2 269 | 2 801 | 2 670 | 3 470 | 1 158 | 3 389 | 2 320 | 3 128 | 2 143 | 4 332 |
| Net profit | 0 | 124 | 664 | 544 | 925 | 1 013 | 3 672 | 6 394 | 9 480 | 11 829 | 11 331 | 13 559 | 8 999 | 15 471 | 8 701 | 11 359 | 7 703 | 14 679 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 4 222 | 5 362 | 6 239 | 8 591 | 11 679 | 18 327 | 27 110 | 46 055 | 61 133 | 88 196 | 119 561 | 133 799 | 148 394 | 259 843 | 244 274 | 224 520 | 222 371 |
| Equity | — | 1 071 | 2 736 | 3 279 | 4 204 | 5 088 | 10 932 | 16 996 | 26 046 | 37 215 | 48 486 | 60 989 | 69 592 | 84 527 | 92 897 | 87 152 | 77 854 | 72 533 |
| Long-term debt | 0 | 576 | 744 | 471 | 22 | 1 173 | 1 508 | 334 | 8 725 | 8 092 | 12 581 | 34 809 | 47 211 | 45 598 | 111 988 | 101 427 | 92 690 | 83 729 |
| Short-term debt | 0 | 2 575 | 1 882 | 2 488 | 4 365 | 5 418 | 5 886 | 9 780 | 11 284 | 15 825 | 27 129 | 23 763 | 16 996 | 18 269 | 54 958 | 55 696 | 53 977 | 66 109 |
| Total debt | 0 | 3 151 | 2 626 | 2 959 | 4 387 | 6 591 | 7 394 | 10 113 | 20 009 | 23 918 | 39 710 | 58 572 | 64 207 | 63 867 | 166 946 | 157 122 | 146 666 | 149 838 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TV Chief Executive Officer | Chief Executive Officer | 2008 | — | — |
HI Deputy Member | Deputy Member | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
R-M Holding As | Company | 97.5% | 97.5% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Trond Vilhelm Lund | Chief Executive Officer | 0 companies |
| Hilde Ingeborg Myhren | Deputy Member | 0 companies |
| Kristin Olstad Schea | Board of Directors | 0 companies |
| Kristin Bendixvold | Board of Directors | 0 companies |
| Hans Gudmund Tronsmoen | Board of Directors | 0 companies |
| Stian Aafarli | Board of Directors | 0 companies |
| Bjørn Margido Wiggen | Chairman | 0 companies |
| Jo Inge Kirkhus | Board of Directors | 0 companies |