| Revenue | NOK 624K | -30% |
| EBITDA | NOK 109K | +117% |
| Net profit | NOK 416K | +1101% |
| Total assets | NOK 1,7M | +2% |
| Equity | NOK 1,6M | +35% |
| Employees | 1 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 375 | 561 | 581 | 1 916 | 3 830 | 6 303 | 4 556 | 5 302 | 3 825 | 2 443 | 2 300 | 1 943 | 1 970 | 2 131 | 1 095 | 1 104 | 898 | 624 |
| Staff expenses | −0 | −22 | −117 | −142 | −84 | −175 | −441 | −628 | −1 307 | −796 | −407 | −773 | −8 | −1 | −17 | −0 | −18 | −1 | −0 |
| EBITDA | 0 | 55 | −19 | 39 | 26 | 68 | 203 | 206 | −250 | −919 | −67 | −457 | 434 | 475 | 538 | −212 | 118 | 50 | 109 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −28 | −57 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | 55 | −19 | 39 | 26 | 40 | 146 | 206 | −250 | −919 | −67 | −457 | 434 | 475 | 538 | −212 | 118 | 50 | 109 |
| Net financials | 0 | 5 | 0 | 0 | −12 | −27 | −89 | −70 | −47 | −13 | −22 | −16 | −3 | −9 | 368 | 673 | 374 | −6 | 332 |
| Profit before tax | 0 | 59 | −19 | 39 | 14 | 13 | 57 | 136 | −297 | −932 | −89 | −473 | 431 | 465 | 906 | 461 | 492 | 44 | 442 |
| Tax | −0 | −0 | −0 | −0 | 5 | 6 | 29 | 36 | −307 | −210 | 1 | −82 | 95 | 102 | 199 | 202 | 191 | 10 | 26 |
| Net profit | 0 | 59 | −19 | 39 | 9 | 6 | 28 | 100 | 9 | −721 | −90 | −392 | 337 | 363 | 706 | 260 | 301 | 35 | 416 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 158 | 202 | 232 | 901 | 1 300 | 2 476 | 3 166 | 3 006 | 2 254 | 2 186 | 2 153 | 2 300 | 2 262 | 3 413 | 2 788 | 2 188 | 1 646 | 1 679 |
| Equity | — | 103 | 84 | 123 | 632 | 639 | 666 | 767 | 1 591 | 869 | 779 | 388 | 724 | 1 087 | 1 794 | 1 153 | 1 154 | 1 189 | 1 605 |
| Long-term debt | 0 | 0 | 0 | 30 | 0 | 200 | 650 | 575 | 475 | 475 | 475 | 475 | 475 | 299 | 279 | 765 | 335 | 335 | 0 |
| Short-term debt | 0 | 54 | 118 | 79 | 269 | 462 | 1 160 | 1 824 | 940 | 910 | 932 | 1 290 | 1 100 | 876 | 1 340 | 870 | 699 | 122 | 74 |
| Total debt | 0 | 54 | 118 | 109 | 269 | 662 | 1 810 | 2 399 | 1 415 | 1 385 | 1 407 | 1 765 | 1 575 | 1 174 | 1 619 | 1 635 | 1 034 | 457 | 74 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Joinyou Ans | Company | 66.7% | 66.7% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Ann-Eva Johnsen | Board of Directors | 0 companies |
| Grete Kvist | Board of Directors | 0 companies |
| Gry Wigre | Board of Directors | 0 companies |
| Eva Merete Røhme Aunemo | Chairman | 0 companies |
| Margit Solli | Board of Directors | 0 companies |