| Revenue | NOK 27,5M | -21% |
| EBITDA | NOK 2,4M | +802% |
| Net profit | NOK 1,8M | +810% |
| Total assets | NOK 8,6M | -7% |
| Equity | NOK 233K | +115% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 16 726 | 15 111 | 16 568 | 18 109 | 19 309 | 18 214 | 23 440 | 25 617 | 31 832 | 37 456 | 40 110 | 34 199 | 34 826 | 27 513 |
| Staff expenses | −2 084 | −2 039 | −2 342 | −3 101 | −2 656 | −2 399 | −2 879 | −3 025 | −4 866 | −6 079 | −5 885 | −5 680 | −4 906 | −3 811 |
| EBITDA | 519 | 718 | 812 | −820 | 404 | 342 | 785 | 1 161 | 555 | 578 | 933 | −1 541 | 270 | 2 433 |
| Depreciation & amort. | −206 | −224 | −242 | −218 | −211 | −173 | −158 | −172 | −270 | −451 | −494 | −470 | −467 | −448 |
| EBIT | 313 | 494 | 570 | −1 038 | 194 | 169 | 627 | 989 | 285 | 127 | 439 | −2 011 | −197 | 1 985 |
| Net financials | −44 | 9 | −18 | −24 | −133 | −134 | −115 | −77 | −210 | −410 | −202 | −156 | −56 | −95 |
| Profit before tax | 269 | 503 | 552 | −1 062 | 61 | 34 | 512 | 912 | 75 | −282 | 237 | −2 167 | −253 | 1 890 |
| Tax | 85 | 143 | 161 | −276 | 27 | 27 | 150 | 299 | 69 | 12 | 116 | −71 | −0 | 95 |
| Net profit | 183 | 360 | 391 | −786 | 33 | 7 | 361 | 613 | 6 | −294 | 122 | −2 096 | −253 | 1 795 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 958 | 3 718 | 3 529 | 4 567 | 5 270 | 5 289 | 4 542 | 6 197 | 11 250 | 13 261 | 12 065 | 11 061 | 9 257 | 8 585 |
| Equity | 1 029 | 1 029 | 1 230 | 444 | 478 | 485 | 846 | 1 207 | 961 | 667 | −412 | −2 509 | −1 562 | 233 |
| Long-term debt | 468 | 533 | 413 | 304 | 760 | 606 | 1 462 | 1 175 | 932 | 6 512 | 5 307 | 4 824 | 3 998 | 3 029 |
| Short-term debt | 2 461 | 2 157 | 1 885 | 3 819 | 4 033 | 4 199 | 2 234 | 3 816 | 9 357 | 6 081 | 7 171 | 8 745 | 6 821 | 5 323 |
| Total debt | 2 929 | 2 690 | 2 298 | 4 123 | 4 793 | 4 805 | 3 696 | 4 991 | 10 289 | 12 594 | 12 478 | 13 569 | 10 819 | 8 352 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JL Chief Executive Officer | Chief Executive Officer | 2001 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2014 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Jonny Larsen | Chief Executive Officer | 0 companies |
| Marius Stokmo | Board of Directors | 0 companies |
| Frode Larsen | Board of Directors | 0 companies |
| Alexander Pedersen | Chairman | 0 companies |
| Kristina Raaum Hovde | Board of Directors | 0 companies |