| Revenue | NOK 53,9M | +5% |
| EBITDA | NOK 9,4M | -19% |
| Net profit | NOK 7,5M | -19% |
| Total assets | NOK 29,3M | +14% |
| Equity | NOK 18,9M | +3% |
| Employees | 15 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 18 424 | 27 975 | 27 756 | 30 190 | 26 109 | 27 295 | 23 746 | 36 551 | 84 833 | 39 659 | 35 594 | 31 547 | 38 751 | 25 418 | 35 150 | 51 424 | 53 937 |
| Staff expenses | −0 | −8 854 | −11 197 | −11 970 | −12 883 | −13 502 | −13 487 | −12 285 | −14 943 | −16 409 | −16 632 | −15 491 | −12 788 | −14 601 | −12 892 | −15 226 | −16 688 | −18 495 |
| EBITDA | 0 | 3 078 | 3 103 | 3 080 | 3 286 | 1 824 | −207 | −242 | −5 100 | −527 | −7 674 | −2 477 | 4 582 | 9 076 | 2 087 | 4 302 | 11 634 | 9 434 |
| Depreciation & amort. | −0 | −5 | −5 | −9 | −22 | −21 | −21 | −24 | −30 | −30 | −18 | −1 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | 3 072 | 3 097 | 3 072 | 3 264 | 1 803 | −228 | −266 | −5 129 | −556 | −7 692 | −2 479 | 4 582 | 9 076 | 2 087 | 4 302 | 11 634 | 9 434 |
| Net financials | 0 | 1 054 | 1 314 | 700 | 340 | 0 | 534 | 180 | 83 | −833 | −454 | −404 | −271 | 41 | −70 | −49 | 128 | 149 |
| Profit before tax | 0 | 3 302 | 2 118 | 3 772 | 3 377 | 2 013 | 306 | −86 | −5 046 | −1 390 | −8 146 | −2 882 | 4 311 | 9 117 | 2 017 | 4 253 | 11 762 | 9 583 |
| Tax | −0 | 1 010 | 936 | 965 | 1 014 | 559 | 14 | −51 | −1 140 | 103 | −1 763 | −452 | 933 | 1 989 | 442 | 936 | 2 588 | 2 122 |
| Net profit | 0 | 2 292 | 1 181 | 2 807 | 2 364 | 1 454 | 293 | −35 | −3 907 | −1 492 | −6 383 | −2 430 | 3 378 | 7 128 | 1 576 | 3 317 | 9 174 | 7 461 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 16 269 | 14 038 | 14 165 | 20 290 | 15 050 | 14 429 | 14 478 | 13 911 | 25 660 | 20 331 | 20 660 | 20 072 | 25 028 | 24 329 | 23 425 | 25 660 | 29 320 |
| Equity | — | 10 538 | 9 719 | 10 026 | 10 390 | 10 644 | 10 936 | 10 902 | 8 772 | 14 059 | 7 677 | 5 246 | 12 723 | 19 850 | 17 768 | 15 859 | 18 374 | 18 922 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 5 497 | 4 066 | 3 850 | 9 559 | 4 400 | 3 489 | 3 576 | 5 139 | 11 601 | 12 654 | 15 414 | 7 349 | 5 178 | 6 562 | 7 567 | 7 286 | 10 398 |
| Total debt | 0 | 5 497 | 4 066 | 3 850 | 9 900 | 4 406 | 3 493 | 3 576 | 5 139 | 11 601 | 12 654 | 15 414 | 7 349 | 5 178 | 6 562 | 7 567 | 7 286 | 10 398 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TJ Chief Executive Officer | Chief Executive Officer | 2026 | — | — |
RT Chief Executive Officer | Chief Executive Officer | 2001 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ojada As | Company | 81.3% | 81.3% | 2022 |
Sayonara As | Company | 81.3% | 81.3% | 2024 |
Rinår As | Company | 6.8% | 6.8% | 2024 |
Bb Computerteknikk As | Company | 5.5% | 5.5% | 2024 |
| Individual | 5.5% | 5.5% | 2022 | |
| Individual | 2.2% | 2.2% | 2024 | |
Selvikåsen Holding As | Company | 1.3% | 1.3% | 2024 |
| Individual | 1.2% | 1.2% | 2024 | |
| Individual | 1.0% | 1.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Jøndahl Ågren | Chief Executive Officer | 0 companies |
| Rune Thunem | Chief Executive Officer | 0 companies |
| Alf Sagen | Board of Directors | 0 companies |
| Erik Gunnar Braathen | Chairman | 0 companies |
| Tord Strømme Meling | Board of Directors | 0 companies |