| Revenue | NOK 608K | -1% |
| EBITDA | NOK 308K | -19% |
| Net profit | NOK 77K | -60% |
| Total assets | NOK 6M | -3% |
| Equity | NOK 5,6M | +1% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 381 | 317 | 325 | 438 | 964 | 773 | 403 | 2 088 | 994 | 587 | 743 | 788 | 787 | 772 | 613 | 617 | 608 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −394 | −0 | −0 | −0 | −0 | −0 | −120 | −0 | −0 | −0 |
| EBITDA | 160 | 96 | 193 | 173 | 825 | 679 | 345 | 1 397 | 919 | 486 | 613 | 629 | 545 | 445 | 373 | 379 | 308 |
| Depreciation & amort. | −34 | −36 | −42 | −58 | −51 | −61 | −61 | −61 | −61 | −61 | −61 | −63 | −70 | −71 | −71 | −71 | −174 |
| EBIT | 126 | 60 | 151 | 115 | 774 | 618 | 284 | 1 335 | 857 | 424 | 551 | 566 | 476 | 374 | 302 | 308 | 134 |
| Net financials | 6 | 3 | −9 | −60 | −63 | −67 | 1 | −15 | −59 | −48 | −44 | −45 | −49 | −40 | −53 | −61 | −35 |
| Profit before tax | 132 | 62 | 143 | 55 | 712 | 551 | 284 | 1 320 | 798 | 377 | 507 | 521 | 426 | 334 | 248 | 247 | 98 |
| Tax | 34 | 17 | 40 | 15 | 199 | 154 | 77 | 356 | 200 | 90 | 117 | 115 | 94 | 73 | 55 | 54 | 22 |
| Net profit | 98 | 45 | 103 | 39 | 513 | 396 | 208 | 964 | 598 | 286 | 390 | 407 | 333 | 261 | 194 | 193 | 77 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 290 | 1 242 | 2 933 | 2 745 | 3 297 | 2 446 | 2 569 | 7 395 | 5 567 | 5 571 | 5 909 | 6 339 | 6 566 | 6 860 | 6 827 | 6 244 | 6 030 |
| Equity | 1 166 | 1 211 | 1 314 | 1 354 | 1 866 | 2 263 | 2 470 | 3 434 | 4 033 | 4 319 | 4 709 | 4 546 | 4 879 | 5 139 | 5 333 | 5 525 | 5 602 |
| Long-term debt | 0 | 0 | 1 396 | 1 302 | 1 214 | 8 | 3 | 1 383 | 1 264 | 1 147 | 1 031 | 1 634 | 1 552 | 1 469 | 1 386 | 603 | 321 |
| Short-term debt | 123 | 30 | 223 | 89 | 218 | 175 | 96 | 2 578 | 270 | 105 | 170 | 159 | 136 | 252 | 108 | 115 | 107 |
| Total debt | 123 | 30 | 1 619 | 1 391 | 1 431 | 183 | 99 | 3 961 | 1 534 | 1 253 | 1 200 | 1 793 | 1 688 | 1 721 | 1 494 | 719 | 428 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Bertil Johnsen | Chairman | 0 companies |