Riskpilot← Back to searchSign inGet full accessBYWE AS
ASActiveOrg 983978576Ringtunveien 4, 1712 GrålumWholesale of perfume and cosmetics · NACE 4645Est. 200135 employeeswww.frends.no
Revenue 2024
NOK 175,9M
-9% vs 2023
EBITDA margin
11.8%
-21% vs 2023
Equity ratio
38.2%
Financial strength
Net profit 2024
NOK 14M
-21% vs 2023
| Revenue | NOK 175,9M | -9% |
| EBITDA | NOK 20,8M | -21% |
| Net profit | NOK 14M | -21% |
| Total assets | NOK 71,6M | -6% |
| Equity | NOK 27,3M | -43% |
| Employees | 35 | — |
Legal name
BYWE AS
Org number
983978576
Legal form
Aksjeselskap
NACE code
4645 · Wholesale of perfume and cosmetics
Founded
6. desember 2001
Share capital
NOK 147 710
Employees
35 (FTE)
VAT registered
Yes
Audit selected
No
Last report
2024-12-31
Financial year
January – December
Signatory rights
Styrets leder og nestleder hver for seg.
Company purpose
Import, distribusjon av frisørartikler til frisørsalonger og annen virksomhet som naturlig står i forbindelse med dette, herunder investering i andre selskaper.
Address
Ringtunveien 4, 1712 Grålum
Website
www.frends.no
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 27 907 | 42 232 | 44 779 | 45 706 | 49 333 | 56 281 | 119 978 | 153 282 | 132 117 | 133 122 | 148 349 | 160 911 | 206 013 | 191 606 | 192 411 | 175 858 |
| Staff expenses | −0 | −0 | −6 478 | −9 570 | −10 877 | −10 522 | −9 746 | −11 676 | −28 497 | −32 256 | −28 342 | −27 924 | −29 385 | −26 135 | −30 258 | −30 294 | −29 531 | −31 407 |
| EBITDA | 0 | 0 | 2 328 | 3 766 | 2 989 | 1 731 | 6 338 | 5 333 | 7 735 | 15 670 | 9 301 | 9 837 | 14 482 | 27 495 | 44 096 | 36 261 | 26 483 | 20 829 |
| Depreciation & amort. | −0 | −0 | −18 | −43 | −46 | −18 | −27 | −13 | −344 | −4 545 | −4 146 | −3 831 | −3 519 | −1 794 | −288 | −288 | −2 183 | −962 |
| EBIT | 0 | 0 | 2 310 | 3 722 | 2 943 | 1 713 | 6 311 | 5 320 | 7 391 | 11 126 | 5 155 | 6 005 | 10 963 | 25 701 | 43 808 | 35 973 | 24 300 | 19 866 |
| Net financials | 0 | 0 | 279 | −174 | −368 | 0 | 0 | −95 | −545 | −757 | −724 | −624 | −453 | −67 | 284 | −420 | −1 482 | −1 869 |
| Profit before tax | 0 | 0 | 2 589 | 3 548 | 2 575 | 1 572 | 6 216 | 5 225 | 6 846 | 10 369 | 4 432 | 5 382 | 10 510 | 25 634 | 44 092 | 35 553 | 22 818 | 17 997 |
| Tax | −0 | −0 | 750 | −0 | −0 | −0 | −0 | 1 140 | 1 874 | 3 598 | 1 847 | 1 861 | 3 018 | 6 002 | 9 748 | 7 857 | 5 053 | 3 999 |
| Net profit | 0 | 0 | 1 840 | 3 548 | 2 575 | 1 572 | 6 216 | 4 085 | 4 972 | 6 771 | 2 585 | 3 521 | 7 492 | 19 632 | 34 344 | 27 696 | 17 765 | 13 998 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | 12 525 | 17 435 | 17 536 | 17 911 | 21 151 | 23 132 | 44 670 | 66 447 | 59 706 | 52 548 | 59 080 | 80 348 | 100 005 | 87 553 | 76 414 | 71 603 |
| Equity | — | — | 1 252 | 6 150 | 7 225 | 5 798 | 9 014 | 9 000 | 18 272 | 19 691 | 18 776 | 20 744 | 28 236 | 47 868 | 67 212 | 54 908 | 47 673 | 27 343 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 752 | 11 663 | 9 664 | 7 665 | 5 666 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 8 422 | 8 794 | 8 181 | 9 293 | 9 673 | 12 025 | 24 646 | 35 093 | 31 266 | 24 138 | 25 178 | 32 479 | 32 793 | 32 645 | 28 741 | 44 260 |
| Total debt | 0 | 0 | 8 422 | 8 794 | 8 181 | 12 113 | 12 137 | 14 132 | 26 398 | 46 756 | 40 930 | 31 803 | 30 844 | 32 479 | 32 793 | 32 645 | 28 741 | 44 260 |
EBITDA margin
11.8%
This company
15.8%
Market median
-25% vs market
20072024
Equity ratio
38.2%
This company
38.2%
Market median
+0% vs market
20072024
Return on equity
51.2%
This company
18.4%
Market median
+178% vs market
20072024
Net profit margin
8.0%
This company
8.1%
Market median
-1% vs market
20072024
Asset turnover
2.46×
This company
1.12×
Market median
+120% vs market
20072024
Debt / equity
1.62×
This company
0.62×
Market median
-161% vs market
20072024
- Annual report 2024Filed via Brønnøysundsregistrene · Period 2024-01-01 – 2024-12-31
- Annual report 2023Filed via Brønnøysundsregistrene · Period 2023-01-01 – 2023-12-31
- Annual report 2022Filed via Brønnøysundsregistrene · Period 2022-01-01 – 2022-12-31
- Annual report 2021Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
- Annual report 2020Filed via Brønnøysundsregistrene · Period 2020-01-01 – 2020-12-31
- Annual report 2019Filed via Brønnøysundsregistrene · Period 2019-01-01 – 2019-12-31
- Annual report 2018Filed via Brønnøysundsregistrene · Period 2018-01-01 – 2018-12-31
- Annual report 2017Filed via Brønnøysundsregistrene · Period 2017-01-01 – 2017-12-31
- Annual report 2016Filed via Brønnøysundsregistrene · Period 2016-01-01 – 2016-12-31
- Annual report 2015Filed via Brønnøysundsregistrene · Period 2015-01-01 – 2015-12-31
- Annual report 2014Filed via Brønnøysundsregistrene · Period 2014-01-01 – 2014-12-31
- Annual report 2013Filed via Brønnøysundsregistrene · Period 2013-01-01 – 2013-12-31
- Annual report 2012Filed via Brønnøysundsregistrene · Period 2012-01-01 – 2012-12-31
- Annual report 2011Filed via Brønnøysundsregistrene · Period 2011-01-01 – 2011-12-31
- Annual report 2010Filed via Brønnøysundsregistrene · Period 2010-01-01 – 2010-12-31
- Annual report 2009Filed via Brønnøysundsregistrene · Period 2009-01-01 – 2009-12-31
- Annual report 2008Filed via Brønnøysundsregistrene · Period 2008-01-01 – 2008-12-31
- Annual report 2007Filed via Brønnøysundsregistrene · Period 2007-01-01 – 2007-12-31
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PR Chief Executive Officer | Chief Executive Officer | 2001 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Bywe Group Ab | Company | 100.0% | 100.0% | 2024 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
No registered parent or subsidiaries
Board members of BYWE AS also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Pål Richard Graham | Chief Executive Officer | 0 companies |
| Björn Christer Hansson | Chairman | 0 companies |
| Åsa Martina Linnea Murphy | Chairman | 0 companies |
| Frederick Wilhelm Stålarm Scholander | Board of Directors | 0 companies |
| Sverre Alexander Lindbeck | Board of Directors | 0 companies |