| Revenue | NOK 51M | -3% |
| EBITDA | NOK -2,4M | -422% |
| Net profit | NOK -2,4M | -20868% |
| Total assets | NOK 20,7M | -57% |
| Equity | NOK 11,5M | -55% |
| Employees | 18 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 113 598 | 137 144 | 156 549 | 140 726 | 127 971 | 145 281 | 118 315 | 83 525 | 74 203 | 51 968 | 143 259 | 181 976 | 121 649 | 52 753 | 50 993 |
| Staff expenses | −21 240 | −25 075 | −30 532 | −31 659 | −27 430 | −25 557 | −28 204 | −25 554 | −23 023 | −23 771 | −31 431 | −32 703 | −29 374 | −23 014 | −21 012 |
| EBITDA | 15 111 | 15 059 | 11 652 | 13 078 | −104 | 2 716 | 10 668 | 7 758 | 7 870 | 3 801 | 9 708 | 9 866 | 6 176 | 751 | −2 417 |
| Depreciation & amort. | −141 | −826 | −1 279 | −1 628 | −1 353 | −1 392 | −966 | −680 | −338 | −301 | −644 | −953 | −988 | −685 | −322 |
| EBIT | 14 970 | 14 233 | 10 373 | 11 450 | −1 457 | 1 324 | 9 701 | 7 078 | 7 532 | 3 500 | 9 065 | 8 912 | 5 188 | 65 | −2 739 |
| Net financials | 676 | 354 | 379 | 992 | 741 | 444 | 6 012 | 1 641 | 2 288 | 575 | 3 | 204 | −14 | −46 | −2 |
| Profit before tax | 15 646 | 14 587 | 10 752 | 12 442 | −716 | 1 767 | 15 713 | 8 718 | 9 820 | 4 075 | 9 067 | 9 116 | 5 174 | 20 | −2 741 |
| Tax | 4 418 | 4 089 | 3 124 | 3 496 | −198 | 508 | 3 170 | 2 136 | 2 408 | 967 | 2 027 | 2 008 | 1 142 | 8 | −331 |
| Net profit | 11 228 | 10 498 | 7 628 | 8 946 | −518 | 1 260 | 12 543 | 6 583 | 7 412 | 3 109 | 7 040 | 7 108 | 4 032 | 12 | −2 410 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 56 287 | 76 151 | 72 660 | 87 629 | 74 429 | 80 831 | 87 262 | 94 983 | 60 617 | 35 865 | 57 362 | 64 565 | 46 924 | 48 209 | 20 679 |
| Equity | 25 976 | 41 208 | 48 837 | 57 783 | 56 014 | 57 274 | 69 817 | 75 702 | 21 041 | 24 149 | 27 788 | 27 653 | 31 685 | 25 435 | 11 545 |
| Long-term debt | −400 | −400 | −400 | −400 | 843 | 1 265 | 978 | 2 847 | 1 231 | 388 | 1 399 | 1 365 | 2 507 | 748 | 0 |
| Short-term debt | 27 847 | 33 059 | 20 622 | 28 319 | 17 572 | 22 292 | 15 654 | 15 682 | 37 457 | 10 467 | 27 370 | 34 796 | 12 213 | 21 726 | 8 835 |
| Total debt | 29 911 | 34 543 | 23 423 | 29 447 | 18 415 | 23 557 | 16 632 | 18 529 | 38 688 | 10 855 | 28 769 | 36 161 | 14 719 | 22 474 | 8 835 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BT Deputy Member | Deputy Member | 2022 | — | — |
RP Deputy Member | Deputy Member | 2022 | — | — |
LI Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Vard Group As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Bjørn Tore Aas | Deputy Member | 0 companies |
| Ronny Peter Vestre | Deputy Member | 0 companies |
| Leif Inge Leine | Chief Executive Officer | 0 companies |
| Magne Olav Bakke | Chairman | 0 companies |
| Stefano Cepellotti | Board of Directors | 0 companies |
| Oddbjørn Søvik | Board of Directors | 0 companies |
| Iulian Mitu | Board of Directors | 0 companies |
| Anne Tafjord Seth | Board of Directors | 0 companies |
| Frode Waksvik | Board of Directors | 0 companies |
| Attilio Dapelo | Chairman | 0 companies |