| Revenue | NOK 0 | — |
| EBITDA | NOK -64K | +29% |
| Net profit | NOK -64K | -137% |
| Total assets | NOK 1,1M | -17% |
| Equity | NOK 215K | -23% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −11 | −11 | −10 | −16 | −29 | −13 | −16 | −85 | −50 | −111 | −74 | −105 | −52 | −90 | −64 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −11 | −11 | −10 | −16 | −29 | −13 | −16 | −85 | −50 | −111 | −74 | −105 | −52 | −90 | −64 |
| Net financials | −610 | 0 | 0 | 0 | 0 | 0 | 500 | −30 | −230 | −15 | −202 | −25 | −24 | 264 | 0 |
| Profit before tax | −621 | −11 | −10 | −16 | −29 | −13 | 484 | −116 | −280 | −125 | −275 | −130 | −76 | 174 | −64 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −2 | −0 | −0 |
| Net profit | −621 | −11 | −10 | −16 | −29 | −13 | 484 | −116 | −280 | −125 | −275 | −130 | −74 | 174 | −64 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 | 995 | 3 | 118 | 151 | 150 | 680 | 958 | 985 | 1 056 | 1 290 | 1 378 | 1 130 | 1 377 | 1 142 |
| Equity | −561 | — | −582 | −599 | −628 | −640 | 94 | 428 | 148 | 23 | 162 | 171 | 105 | 279 | 215 |
| Long-term debt | 562 | 1 562 | 588 | 717 | 778 | 790 | 555 | 500 | 807 | 989 | 1 084 | 1 108 | 690 | 799 | 829 |
| Short-term debt | 3 | 6 | −2 | 0 | 0 | 0 | 32 | 30 | 30 | 43 | 44 | 99 | 336 | 299 | 98 |
| Total debt | 565 | 1 568 | 586 | 717 | 778 | 790 | 587 | 530 | 837 | 1 033 | 1 128 | 1 207 | 1 026 | 1 098 | 927 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — | |
| Board of Directors | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Shakers Holding As | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Narve Garman Ellefsen | Chairman | 0 companies |
| Didrik Emil Ellefsen | Board of Directors | 0 companies |