| Revenue | NOK 23,1M | -20% |
| EBITDA | NOK 309K | -13% |
| Net profit | NOK 42K | -3% |
| Total assets | NOK 10M | +24% |
| Equity | NOK 2M | +2% |
| Employees | 17 | — |
| Item | 2008 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 17 367 | 22 984 | 24 499 | 22 001 | 17 327 | 20 590 | 20 790 | 19 247 | 22 022 | 23 547 | 21 425 | 21 188 | 20 050 | 21 056 | 28 851 | 23 080 |
| Staff expenses | −6 512 | −8 937 | −10 118 | −9 318 | −8 673 | −8 987 | −8 821 | −8 085 | −8 777 | −10 743 | −10 782 | −8 288 | −8 396 | −9 123 | −10 679 | −9 758 |
| EBITDA | 1 892 | −256 | −286 | −1 235 | −214 | 2 529 | 1 849 | 1 129 | 3 233 | 2 394 | 1 458 | 951 | 425 | −243 | 354 | 309 |
| Depreciation & amort. | −105 | −138 | −262 | −381 | −392 | −376 | −406 | −380 | −283 | −294 | −557 | −394 | −358 | −346 | −244 | −114 |
| EBIT | 1 787 | −394 | −548 | −1 616 | −606 | 2 153 | 1 443 | 749 | 2 950 | 2 100 | 901 | 557 | 67 | −589 | 110 | 195 |
| Net financials | −250 | −136 | −534 | −598 | −672 | −543 | −290 | −223 | −122 | −79 | −413 | −28 | −60 | −103 | −66 | −84 |
| Profit before tax | 1 538 | −529 | −1 082 | −2 214 | −1 278 | 1 610 | 1 153 | 526 | 2 828 | 2 021 | 489 | 528 | 7 | −691 | 44 | 111 |
| Tax | 407 | −147 | −303 | −612 | −0 | 129 | 365 | 153 | 670 | 450 | 108 | 117 | 2 | −124 | −0 | 69 |
| Net profit | 1 131 | −383 | −778 | −1 602 | −1 278 | 1 482 | 788 | 373 | 2 158 | 1 571 | 381 | 412 | 5 | −567 | 44 | 42 |
| Item | 2008 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9 287 | 10 472 | 14 962 | 13 842 | 10 358 | 11 510 | 10 908 | 11 175 | 11 645 | 18 162 | 18 630 | 14 557 | 7 077 | 8 089 | 8 108 | 10 032 |
| Equity | 2 337 | 2 225 | 2 047 | 445 | 67 | 1 549 | 2 015 | 2 273 | 4 430 | 5 456 | 5 836 | 2 446 | 2 451 | 1 922 | 1 966 | 2 008 |
| Long-term debt | 1 268 | −100 | 6 610 | 6 890 | 6 329 | 5 975 | 5 238 | 4 905 | 2 586 | 6 651 | 7 788 | 7 225 | 169 | 0 | 0 | 0 |
| Short-term debt | 5 581 | 6 844 | 6 102 | 6 342 | 3 838 | 3 986 | 3 655 | 3 998 | 4 629 | 6 055 | 5 005 | 4 887 | 4 457 | 6 167 | 6 143 | 8 024 |
| Total debt | 6 849 | 8 147 | 12 712 | 13 233 | 10 167 | 9 961 | 8 893 | 8 903 | 7 215 | 12 706 | 12 793 | 12 111 | 4 626 | 6 167 | 6 143 | 8 024 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RV Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Proel Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Roar Valbjørgsløkken | Chief Executive Officer | 0 companies |
| Oliver Brag | Board of Directors | 0 companies |
| Jan Asgeir Thoresen | Board of Directors | 0 companies |
| Øystein Kleiven | Board of Directors | 0 companies |
| Jørn Steine | Board of Directors | 0 companies |
| Bjørn Petter Ulen | Board of Directors | 0 companies |
| Stig Joar Sanden | Chairman | 0 companies |
| Henning Midtlien Johnsen | Board of Directors | 0 companies |