| Revenue | NOK 52,1M | +5% |
| EBITDA | NOK 4,3M | +189% |
| Net profit | NOK 3,3M | +3666% |
| Total assets | NOK 94M | -21% |
| Equity | NOK 23,3M | +14% |
| Employees | 23 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 24 891 | 29 080 | 36 401 | 40 517 | 37 045 | 27 134 | 27 261 | 31 612 | 47 106 | 49 618 | 52 082 |
| Staff expenses | −9 438 | −10 692 | −10 518 | −10 538 | −10 726 | −10 714 | −9 625 | −14 704 | −19 718 | −20 229 | −20 409 |
| EBITDA | 1 755 | 2 590 | 1 081 | −1 368 | 1 367 | −606 | 85 | −6 | 228 | 1 483 | 4 281 |
| Depreciation & amort. | −1 640 | −2 927 | −2 022 | −2 197 | −1 428 | −0 | −4 | −347 | −986 | −1 386 | −1 073 |
| EBIT | 116 | −338 | −941 | −3 565 | −61 | −606 | 81 | −353 | −758 | 96 | 3 208 |
| Net financials | 172 | 378 | 1 129 | 1 250 | 45 469 | −22 226 | 106 | −25 187 | 393 | −7 | 265 |
| Profit before tax | 287 | 40 | 188 | −2 315 | 90 815 | −45 663 | 373 | −25 541 | −366 | 89 | 6 947 |
| Tax | −0 | −0 | −0 | −0 | 228 | −0 | 56 | −0 | −0 | −0 | 127 |
| Net profit | 287 | 40 | 188 | −2 315 | 45 180 | −22 832 | 131 | −25 541 | −366 | 89 | 3 346 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 23 659 | 44 260 | 44 264 | 22 595 | 157 016 | 107 853 | 182 946 | 99 053 | 111 563 | 118 453 | 93 970 |
| Equity | 8 833 | 8 873 | 9 061 | 6 746 | 53 468 | 30 636 | 46 185 | 20 684 | 20 319 | 20 408 | 23 302 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 13 340 | 33 908 | 33 858 | 14 611 | 102 550 | 76 400 | 136 164 | 77 372 | 90 656 | 97 864 | 70 668 |
| Total debt | 13 340 | 33 908 | 33 858 | 14 611 | 102 550 | 76 400 | 136 164 | 77 372 | 90 656 | 97 864 | 70 668 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TK Deputy Member | Deputy Member | 2023 | — | — |
ØA Deputy Member | Deputy Member | 2023 | — | — |
ØK Deputy Member | Deputy Member | 2021 | — | — |
NB Deputy Member | Deputy Member | 2024 | — | — |
SJ Deputy Member | Deputy Member | 2024 | — | — |
KN Deputy Member | Deputy Member | 2023 | — | — |
IO Deputy Member | Deputy Member | 2021 | — | — |
LH Deputy Member | Deputy Member | 2021 | — | — |
EA Deputy Member | Deputy Member | 2021 | — | — |
KG Deputy Member | Deputy Member | 2021 | — | — |
TI Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
ME Deputy Member | Deputy Member | 2022 | — | — |
SV Deputy Member | Deputy Member | 2023 | — | — |
BC Deputy Member | Deputy Member | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — | |
| Deputy Chairman | 2023 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2023 | — | — | |
| Deputy Chairman | 2022 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Frelsesarmeen | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Theodora Karlsdottir Welander | Deputy Member | 0 companies |
| Øyvind Askevold | Deputy Member | 0 companies |
| Øyfrid Kristiansen | Deputy Member | 0 companies |
| Nathan Bunting | Deputy Member | 0 companies |
| Silje Johannessen | Deputy Member | 0 companies |
| Knut Norman Olsen | Deputy Member | 0 companies |
| Inge Olav Fonn | Deputy Member | 0 companies |
| Liesl Hellstrand | Deputy Member | 0 companies |
| Edward Andrew Hannevik | Deputy Member | 0 companies |
| Katarina Grønmyr | Deputy Member | 0 companies |
| Trond Ivar Vestre | Chief Executive Officer | 0 companies |
| Monica Eiknes | Deputy Member | 0 companies |
| Silje Våje Andersen | Deputy Member | 0 companies |
| Birgitte Christine Glette | Deputy Member | 0 companies |
| Wigdis Strøm Kalsås | Board of Directors | 0 companies |
| Anna Kupper | Board of Directors | 0 companies |
| Martha Andrea Nordahl Vatne | Board of Directors | 0 companies |
| Ingvild Ofte Arntsen | Board of Directors | 0 companies |
| Bjarte Dag Oen | Board of Directors | 0 companies |
| Lindis Irene Evja | Chairman | 0 companies |
| Thomas Frydenlund | Board of Directors | 0 companies |
| Dag Thomas Nybø-Sørensen | Board of Directors | 0 companies |
| Wenche Walderhaug Midjord | Chairman | 0 companies |
| Hallvard Eidheim | Deputy Chairman | 0 companies |
| Martin Guttormsen | Board of Directors | 0 companies |
| Milda Birgitte Lunde Stene | Board of Directors | 0 companies |
| Bente Strømner Gundersen | Deputy Chairman | 0 companies |
| Anita Hetland | Board of Directors | 0 companies |
| Lene Christin Syvertsen | Board of Directors | 0 companies |
| Knut Johan Onarheim | Board of Directors | 0 companies |
| Lars Gulbrandsen | Board of Directors | 0 companies |
| Magnhild Berre Haukelidsæter | Board of Directors | 0 companies |
| Rolf Harald Baltzersen | Board of Directors | 0 companies |
| Kolbjørn Ørsnes | Board of Directors | 0 companies |