| Revenue | NOK 163,3M | +12% |
| EBITDA | NOK 4,3M | -51% |
| Net profit | NOK 295K | -91% |
| Total assets | NOK 51,2M | +4% |
| Equity | NOK 24,2M | +1% |
| Employees | 36 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 78 057 | 84 262 | 91 222 | 101 090 | 91 465 | 100 155 | 117 854 | 117 715 | 120 879 | 128 635 | 146 099 | 163 291 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −12 539 | −15 590 | −16 344 | −18 559 | −15 190 | −17 238 | −18 743 | −16 710 | −15 165 | −16 471 | −15 975 | −18 126 |
| EBITDA | 0 | 0 | 0 | 0 | 0 | 0 | 5 219 | 4 702 | 5 479 | 5 674 | 5 627 | 5 130 | 5 801 | 6 081 | 9 520 | 5 115 | 8 788 | 4 274 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −2 982 | −3 534 | −3 860 | −4 004 | −4 356 | −4 520 | −4 019 | −2 758 | −3 313 | −3 294 | −4 017 | −4 045 |
| EBIT | 0 | 0 | 0 | 0 | 0 | 0 | 2 237 | 1 167 | 1 619 | 1 670 | 1 271 | 610 | 1 782 | 3 323 | 6 207 | 1 821 | 4 771 | 229 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | −144 | −264 | −308 | −60 | −138 | 95 | 282 | 99 | −70 | −118 | −410 | 150 |
| Profit before tax | 0 | 0 | 0 | 0 | 0 | 0 | 2 092 | 904 | 1 311 | 1 610 | 1 132 | 705 | 2 064 | 3 421 | 6 138 | 1 702 | 4 361 | 379 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | 543 | 244 | 280 | 373 | 256 | 174 | 454 | 753 | 1 351 | 375 | 959 | 83 |
| Net profit | 0 | 0 | 0 | 0 | 0 | 0 | 1 549 | 660 | 1 031 | 1 237 | 877 | 531 | 1 610 | 2 668 | 4 786 | 1 328 | 3 402 | 295 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | — | — | — | — | 25 371 | 27 533 | 26 622 | 25 528 | 23 314 | 24 075 | 25 135 | 32 310 | 36 850 | 42 974 | 49 308 | 51 224 |
| Equity | — | — | — | — | — | — | 7 524 | 8 184 | 9 216 | 10 216 | 10 812 | 11 343 | 12 953 | 15 421 | 20 008 | 21 036 | 23 938 | 24 233 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 7 364 | 9 690 | 7 038 | 3 736 | 1 257 | 0 | 0 | 5 081 | 4 355 | 7 010 | 8 627 | 10 308 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 10 482 | 9 658 | 10 369 | 11 576 | 11 245 | 12 732 | 12 182 | 11 808 | 12 488 | 14 928 | 16 743 | 16 683 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 17 846 | 19 348 | 17 407 | 15 312 | 12 502 | 12 732 | 12 182 | 16 889 | 16 843 | 21 938 | 25 370 | 26 990 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SG Deputy Member | Deputy Member | 2023 | — | — |
HB Deputy Member | Deputy Member | 2022 | — | — |
RG Chief Executive Officer | Chief Executive Officer | 2002 | — | — |
VL Chief Executive Officer | Chief Executive Officer | 2026 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Vika Grønt Sa | Company | 50.0% | 50.0% | 2024 |
Bama Pakkerier As | Company | 50.0% | 50.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Steinar Gusland | Deputy Member | 0 companies |
| Henrik Berg | Deputy Member | 0 companies |
| Reidar Gusland | Chief Executive Officer | 0 companies |
| Vibeke Lynum | Chief Executive Officer | 0 companies |
| Thomas Vestmo Harbosen | Chairman | 0 companies |
| Devi Christel Røsand Ahuja | Board of Directors | 0 companies |
| Ole Konrad Fløgstad | Board of Directors | 0 companies |
| Guro Rimstad | Board of Directors | 0 companies |
| Espen Gultvedt | Board of Directors | 0 companies |
| Olav Brataas | Board of Directors | 0 companies |