| Revenue | NOK 1,1M | +1% |
| EBITDA | NOK -348K | -141% |
| Net profit | NOK 1 000K | -54% |
| Total assets | NOK 10,7M | -7% |
| Equity | NOK 3,2M | -24% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1 176 | 1 176 | 1 176 | 1 046 | 1 056 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 959 | 1 115 | 919 | 848 | −348 |
| Depreciation & amort. | −243 | −234 | −234 | −234 | −234 |
| EBIT | 716 | 881 | 685 | 614 | −582 |
| Net financials | −221 | −172 | −312 | 1 623 | 1 863 |
| Profit before tax | 495 | 709 | 373 | 2 237 | 1 282 |
| Tax | 135 | 139 | 84 | 53 | 282 |
| Net profit | 360 | 570 | 289 | 2 184 | 1 000 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 9 769 | 9 785 | 9 635 | 11 516 | 10 738 |
| Equity | 2 667 | 3 237 | 3 526 | 4 163 | 3 163 |
| Long-term debt | 5 545 | 5 092 | 5 885 | 5 301 | 4 717 |
| Short-term debt | 1 557 | 1 455 | 224 | 2 052 | 2 858 |
| Total debt | 7 102 | 6 548 | 6 109 | 7 353 | 7 575 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
EL Deputy Member | Deputy Member | 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2021 | |
| Chairman | 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50% | 50% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Eivind Liljebakk | Deputy Member | 0 companies |
| Andreas Aspevik Liljebakk | Board of Directors | 0 companies |
| Ole Johan Liljebakk | Chairman | 0 companies |