| Revenue | NOK 712K | +74% |
| EBITDA | NOK 483K | +40% |
| Net profit | NOK -14K | +81% |
| Total assets | NOK 7,9M | +18% |
| Equity | NOK -136K | -12% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 389 | 385 | 329 | 409 | 712 |
| Staff expenses | −0 | −0 | −0 | −0 | −19 |
| EBITDA | 292 | 314 | 227 | 344 | 483 |
| Depreciation & amort. | −180 | −180 | −180 | −180 | −211 |
| EBIT | 112 | 134 | 47 | 164 | 272 |
| Net financials | −215 | −174 | −197 | −242 | −262 |
| Profit before tax | −103 | −40 | −150 | −78 | 10 |
| Tax | −0 | 10 | −0 | −0 | 24 |
| Net profit | −103 | −49 | −150 | −78 | −14 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 7 369 | 7 134 | 6 872 | 6 673 | 7 884 |
| Equity | 155 | 106 | −44 | −122 | −136 |
| Long-term debt | 7 114 | 6 927 | 6 830 | 6 793 | 7 607 |
| Short-term debt | 100 | 101 | 85 | 1 | 413 |
| Total debt | 7 214 | 7 028 | 6 916 | 6 795 | 8 020 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
EM Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (1) | ||
KA Chief Executive Officer | Chief Executive Officer | 2015 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2015 | |
| Board of Directors | 2015 | |
| Former (1) | ||
| Board of Directors | 2015 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Kristian Andreas Persson | Chief Executive Officer | 0 companies |
| Erik Myhre | Chief Executive Officer | 0 companies |
| Morten Stadven | Chairman | 0 companies |
| Rolf Ekholt | Board of Directors | 0 companies |
| Kristian Fjeldstad Persson | Board of Directors | 0 companies |