| Revenue | NOK 1,6M | +0% |
| EBITDA | NOK 641K | -30% |
| Net profit | NOK -390K | -341% |
| Total assets | NOK 13,4M | -1% |
| Equity | NOK 3,5M | -10% |
| Employees | 0 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 2 730 | 2 941 | 7 345 | 1 608 | 1 604 |
| Staff expenses | −42 | −42 | −42 | −42 | −42 |
| EBITDA | 1 201 | 1 290 | 6 057 | 913 | 641 |
| Depreciation & amort. | −545 | −549 | −394 | −466 | −555 |
| EBIT | 656 | 742 | 5 663 | 446 | 86 |
| Net financials | −369 | −476 | −1 766 | −557 | −587 |
| Profit before tax | 287 | 265 | 3 897 | −111 | −500 |
| Tax | 63 | 58 | 953 | −23 | −110 |
| Net profit | 224 | 207 | 2 944 | −88 | −390 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 9 905 | 13 692 | 12 802 | 13 560 | 13 394 |
| Equity | 1 344 | 1 170 | 3 970 | 3 882 | 3 492 |
| Long-term debt | 8 350 | 7 591 | 7 754 | 9 476 | 9 027 |
| Short-term debt | 210 | 4 931 | 1 079 | 202 | 875 |
| Total debt | 8 560 | 12 522 | 8 832 | 9 679 | 9 902 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TM Chief Executive Officer | Chief Executive Officer | 2019 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2019 | |
| Board of Directors | 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Tore Musum Ravlo | Chief Executive Officer | 0 companies |
| Håvard Moa | Board of Directors | 0 companies |
| Arne Grannes | Board of Directors | 0 companies |