| Revenue | NOK 11,8M | +10% |
| EBITDA | NOK 700K | +65% |
| Net profit | NOK 340K | +184% |
| Total assets | NOK 3,9M | +7% |
| Equity | NOK 382K | +12% |
| Employees | 5 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 8 313 | 8 618 | 8 237 | 8 417 | 8 737 | 9 202 | 10 185 | 8 834 | 9 524 | 9 894 | 10 864 | 11 867 | 10 726 | 11 834 |
| Staff expenses | −2 236 | −2 313 | −2 384 | −2 519 | −2 566 | −2 741 | −2 702 | −2 294 | −2 473 | −2 758 | −3 036 | −3 148 | −2 500 | −3 177 |
| EBITDA | 481 | 714 | 468 | 470 | 338 | 515 | 826 | 662 | 601 | 547 | 589 | 424 | 425 | 700 |
| Depreciation & amort. | −194 | −191 | −189 | −144 | −114 | −133 | −96 | −113 | −165 | −171 | −174 | −127 | −122 | −127 |
| EBIT | 288 | 523 | 279 | 326 | 224 | 382 | 729 | 550 | 436 | 376 | 414 | 298 | 303 | 573 |
| Net financials | −50 | −61 | −57 | −53 | −42 | −37 | −34 | −27 | −80 | −105 | −76 | −84 | −119 | −135 |
| Profit before tax | 237 | 462 | 222 | 273 | 182 | 345 | 696 | 523 | 356 | 271 | 338 | 214 | 184 | 438 |
| Tax | 68 | 130 | 66 | 75 | 56 | 90 | 171 | 125 | 55 | 60 | 86 | 47 | 64 | 98 |
| Net profit | 169 | 332 | 156 | 198 | 126 | 255 | 525 | 398 | 301 | 211 | 253 | 167 | 120 | 340 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 938 | 3 097 | 2 728 | 2 723 | 2 607 | 2 732 | 2 949 | 2 406 | 3 665 | 3 659 | 3 695 | 4 631 | 3 606 | 3 865 |
| Equity | 386 | 418 | 425 | 458 | 419 | 373 | 226 | 325 | 326 | 327 | 340 | 312 | 342 | 382 |
| Long-term debt | 0 | 1 067 | 975 | 884 | 792 | 701 | 609 | 518 | 1 823 | 1 726 | 1 631 | 1 925 | 1 807 | 1 688 |
| Short-term debt | 1 394 | 1 612 | 1 329 | 1 382 | 1 396 | 1 658 | 2 114 | 1 564 | 1 516 | 1 606 | 1 724 | 2 394 | 1 458 | 1 795 |
| Total debt | 2 552 | 2 679 | 2 304 | 2 266 | 2 188 | 2 359 | 2 723 | 2 082 | 3 339 | 3 332 | 3 355 | 4 319 | 3 264 | 3 483 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
VL Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2001 | — | — | |
| Chairman | 2001 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Vidar Lid | Chief Executive Officer | 0 companies |
| Øyvind Hjertaker | Board of Directors | 0 companies |
| Atle Tornes | Chairman | 0 companies |