| Revenue | NOK 814K | +102% |
| EBITDA | NOK 571K | +46% |
| Net profit | NOK 359K | +241% |
| Total assets | NOK 5,5M | -25% |
| Equity | NOK 22K | +106% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 5 168 | 7 610 | 8 959 | 11 965 | 18 232 | 18 093 | 5 671 | 5 342 | 3 260 | 2 128 | 341 | 351 | 709 | 2 291 | 381 | 404 | 814 |
| Staff expenses | −0 | −538 | −558 | −583 | −622 | −641 | −664 | −0 | −0 | −0 | −0 | −0 | −1 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | 430 | 559 | 392 | 578 | 1 252 | 629 | −488 | 453 | −584 | 240 | 88 | 140 | −343 | 216 | 248 | 390 | 571 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −200 | −218 | −218 | −218 | −218 | −218 | −218 | −218 |
| EBIT | 0 | 430 | 559 | 392 | 578 | 1 252 | 629 | −488 | 453 | −584 | 40 | −130 | −78 | −561 | −2 | 30 | 172 | 353 |
| Net financials | 0 | −194 | −209 | −330 | −532 | −560 | −343 | −365 | −359 | −436 | −447 | −466 | −469 | −370 | −281 | −334 | −427 | −450 |
| Profit before tax | 0 | 236 | 350 | 62 | 46 | 691 | 286 | −853 | 94 | −1 020 | −407 | −595 | −547 | −931 | −283 | −304 | −255 | −97 |
| Tax | −0 | 66 | 98 | 16 | 13 | 194 | 80 | −230 | 40 | −238 | −79 | −128 | −135 | −205 | −62 | 312 | −0 | −456 |
| Net profit | 0 | 170 | 252 | 46 | 33 | 498 | 206 | −623 | 55 | −782 | −328 | −467 | −411 | −726 | −221 | −616 | −255 | 359 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 4 377 | 9 298 | 8 777 | 15 341 | 13 244 | 10 400 | 9 477 | 10 690 | 15 037 | 16 187 | 16 860 | 15 825 | 15 348 | 8 989 | 7 689 | 7 388 | 5 511 |
| Equity | — | 877 | 1 129 | 1 174 | 1 207 | 1 354 | 1 561 | 937 | 992 | 210 | 89 | 865 | 497 | 32 | 466 | −83 | −338 | 22 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 2 844 | 2 708 | 774 | 1 268 | 1 363 | 10 414 | 10 465 | 11 137 | 11 254 | 6 617 | 6 549 | 4 763 | 4 622 |
| Short-term debt | 0 | 338 | 5 290 | 2 780 | 9 310 | 9 045 | 6 131 | 7 765 | 8 431 | 9 464 | 5 684 | 5 530 | 4 190 | 4 062 | 1 906 | 1 222 | 2 963 | 867 |
| Total debt | 0 | 3 500 | 8 169 | 7 602 | 14 134 | 11 889 | 8 839 | 8 539 | 9 698 | 10 828 | 16 098 | 15 995 | 15 328 | 15 316 | 8 523 | 7 772 | 7 726 | 5 489 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2026 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Bosystem As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Wormdal | Board of Directors | 0 companies |
| Geir Arne Brønstad Rao | Board of Directors | 0 companies |
| Line Bakken Granheim | Board of Directors | 0 companies |
| Yngve Bakken | Chairman | 0 companies |