| Revenue | NOK 239,1M | -35% |
| EBITDA | NOK 10,6M | -60% |
| Net profit | NOK 7,1M | -74% |
| Total assets | NOK 103,1M | -2% |
| Equity | NOK 57,5M | +16% |
| Employees | 103 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 308 432 | 331 125 | 384 959 | 365 308 | 239 063 |
| Staff expenses | −132 077 | −133 066 | −147 512 | −148 753 | −111 144 |
| EBITDA | 9 294 | 11 621 | 770 | 26 782 | 10 600 |
| Depreciation & amort. | −7 014 | −6 582 | −6 836 | −3 971 | −3 700 |
| EBIT | 2 280 | 5 039 | −6 066 | 22 811 | 6 901 |
| Net financials | 206 | 16 191 | 2 121 | 2 744 | 2 141 |
| Profit before tax | 2 486 | 21 230 | −3 945 | 25 556 | 9 042 |
| Tax | −172 | −177 | −0 | −1 241 | 1 959 |
| Net profit | 2 657 | 21 407 | −3 945 | 26 797 | 7 083 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 111 794 | 138 136 | 116 144 | 105 612 | 103 063 |
| Equity | 34 103 | 55 221 | 51 964 | 49 576 | 57 483 |
| Long-term debt | 3 315 | 1 841 | 1 318 | 654 | 2 199 |
| Short-term debt | 73 931 | 80 733 | 62 669 | 55 383 | 43 381 |
| Total debt | 77 246 | 82 574 | 63 987 | 56 037 | 45 580 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
NL Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (1) | ||
FK Chief Executive Officer | Chief Executive Officer | 2020 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Former (3) | ||
| Board of Directors | 2020 – 2023 | |
| Chairman | 2020 – 2023 | |
| Board of Directors | 2020 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 | |
| Individual | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Frode Karlsen | Chief Executive Officer | 0 companies |
| Nicolai Leth Brix | Chief Executive Officer | 0 companies |
| Annie Stæhr Thomsen | Board of Directors | 0 companies |
| Allan John Davison | Board of Directors | 0 companies |
| Michael David Linney | Chairman | 0 companies |
| Thorkil Svendsen Andersen | Board of Directors | 0 companies |
| Peter Richard Thompson | Board of Directors | 0 companies |