| Revenue | NOK 1M | +156% |
| EBITDA | NOK 934K | +160% |
| Net profit | NOK 359K | -40% |
| Total assets | NOK 2,8M | -10% |
| Equity | NOK 951K | -13% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 962 | 1 114 | 958 | 927 | 0 | 0 | 856 | 916 | 795 | 860 | 860 | 630 | 400 | 400 | 400 | 400 | 1 024 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 782 | 717 | 756 | 557 | 0 | 0 | 682 | 745 | 611 | 800 | 821 | 590 | 400 | 399 | 400 | 360 | 934 |
| Depreciation & amort. | −281 | −281 | −281 | −281 | −0 | −0 | −527 | −605 | −605 | −605 | −605 | −376 | −372 | −372 | −373 | −366 | −346 |
| EBIT | 501 | 436 | 475 | 276 | 0 | 0 | 155 | 140 | 6 | 194 | 216 | 214 | 28 | 27 | 27 | −6 | 588 |
| Net financials | −436 | −376 | −418 | −375 | 0 | 0 | −402 | −252 | −210 | −169 | −121 | −120 | −123 | −120 | −108 | −0 | −128 |
| Profit before tax | 65 | 60 | 58 | −99 | 0 | 0 | −247 | −112 | −204 | 25 | 95 | 94 | −95 | −93 | −81 | −6 | 460 |
| Tax | −0 | −0 | 8 | −0 | −0 | −0 | −0 | −0 | 12 | 75 | 96 | 48 | 11 | 16 | 23 | −601 | 101 |
| Net profit | 65 | 59 | 49 | −99 | 0 | 0 | −247 | −112 | −216 | −50 | −1 | 46 | −106 | −109 | −104 | 594 | 359 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7 807 | 7 672 | 7 170 | 6 558 | — | — | 8 369 | 7 153 | 5 735 | 4 942 | 4 339 | 3 960 | 3 588 | 3 217 | 2 813 | 3 077 | 2 774 |
| Equity | −348 | −288 | −239 | −338 | — | — | 1 143 | 1 185 | 969 | 919 | 918 | 964 | 858 | 750 | 646 | 1 096 | 951 |
| Long-term debt | 7 990 | 7 679 | 7 142 | 6 697 | 0 | 0 | 6 081 | 5 638 | 2 | 2 | 2 | 2 | 2 | 0 | 0 | 0 | 0 |
| Short-term debt | 166 | 281 | 268 | 200 | 0 | 0 | 1 146 | 330 | 4 764 | 4 022 | 3 420 | 2 995 | 2 728 | 2 467 | 2 167 | 1 982 | 1 824 |
| Total debt | 8 155 | 7 961 | 7 409 | 6 896 | 0 | 0 | 7 227 | 5 968 | 4 766 | 4 023 | 3 421 | 2 996 | 2 730 | 2 467 | 2 167 | 1 982 | 1 824 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OE Deputy Member | Deputy Member | 2014 | — | — |
SU Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Underbakke Holding As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Otto Efteland Underbakke | Deputy Member | 0 companies |
| Sverre Underbakke | Chief Executive Officer | 0 companies |