| Revenue | NOK 11,6M | +6% |
| EBITDA | NOK -652K | -61% |
| Net profit | NOK -563K | -60% |
| Total assets | NOK 4,8M | -20% |
| Equity | NOK 2,4M | -19% |
| Employees | 7 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 8 569 | 9 476 | 13 162 | 10 956 | 11 578 |
| Staff expenses | −3 901 | −5 784 | −6 056 | −7 004 | −7 830 |
| EBITDA | −2 | 45 | −6 | −404 | −652 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | −2 | 45 | −6 | −404 | −652 |
| Net financials | 15 | 19 | 24 | 53 | 89 |
| Profit before tax | 13 | 65 | 17 | −351 | −563 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | 13 | 65 | 17 | −351 | −563 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 6 556 | 7 491 | 7 047 | 6 048 | 4 840 |
| Equity | 3 267 | 3 342 | 3 359 | 3 008 | 2 445 |
| Long-term debt | 272 | 198 | 151 | 103 | 54 |
| Short-term debt | 3 017 | 3 951 | 3 537 | 2 936 | 2 342 |
| Total debt | 3 289 | 4 149 | 3 688 | 3 040 | 2 395 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
AV Chief Executive Officer | Chief Executive Officer | 2025 |
VT Deputy Member | Deputy Member | 2025 |
| Former (3) | ||
ST Deputy Member | Deputy Member | 2023 – 2025 |
LT Observer | Observer | 2022 – 2023 |
CE Chief Executive Officer | Chief Executive Officer | 2017 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (6) | ||
| Board of Directors | 2023 | |
| Board of Directors | 2025 | |
| Chairman | 2023 | |
| Deputy Chairman | 2023 | |
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Former (5) | ||
| Board of Directors | 2023 – 2023 | |
| Board of Directors | 2020 – 2022 | |
| Board of Directors | 2023 – 2025 | |
| Deputy Chairman | 2022 – 2023 | |
| Board of Directors | 2023 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 15.79% | 15.79% | 2024 | |
| Company | 7.91% | 7.91% | 2024 | |
| Company | 7.82% | 7.82% | 2024 | |
| Company | 7.82% | 7.82% | 2024 | |
| Company | 6.82% | 6.82% | 2024 | |
| Individual | 6.82% | 6.82% | 2022 | |
| Company | 4.02% | 4.02% | 2024 | |
| Company | 3.65% | 3.65% | 2024 | |
| Company | 3.65% | 3.65% | 2024 | |
| Company | 3.65% | 3.65% | 2024 | |
Farsund Kommune | Company | 3.65% | 3.65% | 2024 |
| Company | 3.65% | 3.65% | 2024 | |
| Company | 3.65% | 3.65% | 2022 | |
| Company | 3.13% | 3.13% | 2024 | |
| Company | 3.13% | 3.13% | 2024 | |
| Company | 2.01% | 2.01% | 2024 | |
| Company | 1.83% | 1.83% | 2024 | |
| Company | 1.83% | 1.83% | 2024 | |
| Company | 1.83% | 1.83% | 2024 | |
| Company | 1.83% | 1.83% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Anne Vigdis Ellingsen | Chief Executive Officer | 0 companies |
| Vidar Torsøe | Deputy Member | 0 companies |
| Svein Torvald Tønnessen Vangen | Deputy Member | 0 companies |
| Linn Therese Andersen Bjugan | Observer | 0 companies |
| Christiane Elisabeth Skage | Chief Executive Officer | 0 companies |
| Hans Ulrik Svindland | Board of Directors | 0 companies |
| Jorunn Mona Skofteland Gislefoss | Board of Directors | 0 companies |
| Øyvind Sjøtrø | Board of Directors | 0 companies |
| Svein Are Folgerø | Board of Directors | 0 companies |
| May Elin Frøyland | Deputy Chairman | 0 companies |
| Hans Fredrik Grøvan | Board of Directors | 0 companies |
| Arne Sten Mikalsen | Chairman | 0 companies |
| Grethe Larssen | Board of Directors | 0 companies |
| Heidi Nag Flikka | Deputy Chairman | 0 companies |
| Ulf Hustad | Board of Directors | 0 companies |
| Tor Arne Eiken | Board of Directors | 0 companies |