| Revenue | NOK 12,6M | +39% |
| EBITDA | NOK 10,1M | +88% |
| Net profit | NOK -3,8M | +30% |
| Total assets | NOK 169,9M | +18% |
| Equity | NOK 52,5M | +38% |
| Employees | 2 | — |
| Item | 2008 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 5 074 | 5 118 | 5 237 | 5 421 | 7 111 | 9 321 | 9 805 | 9 973 | 8 093 | 9 118 | 12 629 |
| Staff expenses | −0 | −668 | −799 | −835 | −805 | −845 | −860 | −855 | −865 | −894 | −972 | −1 257 |
| EBITDA | −5 | 3 302 | 3 399 | 3 662 | 3 923 | 5 428 | 6 606 | 7 925 | 6 781 | 6 162 | 5 360 | 10 092 |
| Depreciation & amort. | −0 | −1 290 | −888 | −806 | −784 | −831 | −1 631 | −1 895 | −1 890 | −3 848 | −4 158 | −5 967 |
| EBIT | −5 | 2 011 | 2 511 | 2 856 | 3 139 | 4 597 | 4 975 | 6 029 | 4 891 | 2 314 | 1 201 | 4 125 |
| Net financials | 52 020 | −224 | 644 | −14 | 552 | 889 | 8 287 | 26 | 93 | −5 555 | −7 042 | −8 645 |
| Profit before tax | 52 015 | 1 787 | 3 155 | 2 842 | 3 691 | 5 487 | 7 824 | 6 056 | 4 984 | −3 241 | −5 841 | −4 520 |
| Tax | −0 | 388 | 562 | 645 | 745 | 1 021 | 1 093 | 1 259 | 959 | 82 | −426 | −716 |
| Net profit | 52 015 | 1 400 | 2 593 | 2 197 | 2 946 | 4 466 | 6 731 | 4 796 | 4 025 | −3 324 | −5 414 | −3 804 |
| Item | 2008 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 56 104 | 49 544 | 39 429 | 38 948 | 39 529 | 52 996 | 55 166 | 63 269 | 90 601 | 89 250 | 144 555 | 169 865 |
| Equity | 5 674 | 23 046 | 25 639 | 26 836 | 29 782 | 33 247 | 38 479 | 42 705 | 46 730 | 38 390 | 38 142 | 52 543 |
| Long-term debt | 0 | 15 500 | 12 833 | 10 167 | 7 500 | 13 689 | 13 000 | 18 869 | 36 006 | 44 450 | 92 743 | 115 034 |
| Short-term debt | 50 431 | 10 998 | 957 | 1 945 | 2 247 | 6 059 | 3 687 | 1 694 | 7 864 | 6 410 | 13 670 | 2 288 |
| Total debt | 50 431 | 26 498 | 13 791 | 12 112 | 9 747 | 19 748 | 16 687 | 20 564 | 43 870 | 50 860 | 106 413 | 117 322 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AR Chief Executive Officer | Chief Executive Officer | 2004 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Florvaag Bruk Holding As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Arnfinn Ringstad | Chief Executive Officer | 0 companies |
| Bjart Andreas Rieber Nygaard | Chairman | 0 companies |
| Svein Gjerland Anderssen | Board of Directors | 0 companies |
| Tore Anders Nordal | Board of Directors | 0 companies |