| Revenue | NOK 106,6M | +11% |
| EBITDA | NOK 4M | +127% |
| Net profit | NOK -1,4M | +43% |
| Total assets | NOK 80,2M | +8% |
| Equity | NOK 17M | -7% |
| Employees | 15 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 96 565 | 107 555 | 97 069 | 96 233 | 106 628 |
| Staff expenses | −14 117 | −15 688 | −16 421 | −14 857 | −14 462 |
| EBITDA | 4 497 | 7 221 | 2 001 | 1 762 | 4 003 |
| Depreciation & amort. | −1 816 | −1 594 | −1 333 | −1 429 | −2 174 |
| EBIT | 2 681 | 5 627 | 668 | 333 | 1 829 |
| Net financials | −1 076 | 4 049 | 13 | −3 440 | −3 610 |
| Profit before tax | 1 606 | 9 676 | 680 | −3 107 | −1 781 |
| Tax | 357 | 1 061 | −248 | −712 | −416 |
| Net profit | 1 249 | 8 615 | 928 | −2 395 | −1 365 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 70 054 | 73 567 | 71 244 | 74 292 | 80 212 |
| Equity | 16 196 | 16 220 | 17 148 | 18 379 | 17 014 |
| Long-term debt | 5 000 | 3 000 | 5 538 | 9 150 | 8 325 |
| Short-term debt | 48 858 | 54 347 | 48 557 | 46 763 | 54 872 |
| Total debt | 53 858 | 57 347 | 54 096 | 55 913 | 63 197 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2021 | |
| Board of Directors | 2021 | |
| Board of Directors | 2021 | |
| Chairman | 2021 | |
| Former (2) | ||
| Board of Directors | 2019 – 2021 | |
| Chairman | 2019 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Vilde Brennmoen | Board of Directors | 0 companies |
| Judith Henriette Marie Berntsen Brennmoen | Board of Directors | 0 companies |
| Ole Melhus | Board of Directors | 0 companies |
| Martin Brennmoen | Board of Directors | 0 companies |
| Karl Vidar Bogetvedt | Chairman | 0 companies |
| Erik Brennmoen | Chairman | 0 companies |