| Revenue | NOK 23,5M | +31% |
| EBITDA | NOK 3,4M | -2% |
| Net profit | NOK 2,5M | -4% |
| Total assets | NOK 28,3M | +180% |
| Equity | NOK 4M | +43% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 8 400 | 8 192 | 8 997 | 6 127 | 19 976 | 26 962 | 35 096 | 43 238 | 43 081 | 44 982 | 50 488 | 26 334 | 41 054 | 28 453 | 11 786 | 18 005 | 23 532 |
| Staff expenses | −0 | −3 355 | −4 215 | −4 654 | −4 542 | −9 930 | −11 620 | −13 082 | −14 408 | −12 438 | −14 037 | −483 | −271 | −953 | −925 | −898 | −935 | −267 |
| EBITDA | 0 | 3 973 | 3 203 | 3 439 | 711 | 3 276 | 7 281 | 10 969 | 11 195 | 12 772 | 12 537 | 30 210 | 2 948 | 2 173 | 2 083 | 1 452 | 3 435 | 3 362 |
| Depreciation & amort. | −0 | −0 | −2 | −15 | −0 | −49 | −60 | −30 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | 3 973 | 3 201 | 3 424 | 711 | 3 227 | 7 221 | 10 938 | 11 195 | 12 772 | 12 537 | 30 210 | 2 948 | 2 173 | 2 083 | 1 452 | 3 435 | 3 362 |
| Net financials | 0 | 128 | 71 | 60 | 76 | 205 | 120 | 169 | 0 | 150 | 136 | −111 | 72 | −70 | −6 | 162 | −100 | −167 |
| Profit before tax | 0 | 4 101 | 3 272 | 3 483 | 786 | 3 432 | 7 341 | 11 107 | 11 196 | 12 921 | 12 674 | 30 100 | 3 020 | 2 103 | 2 077 | 1 614 | 3 335 | 3 195 |
| Tax | −0 | 1 145 | 925 | 977 | 217 | 967 | 2 058 | 3 005 | 3 025 | 3 231 | 3 050 | 6 926 | 461 | −0 | 457 | 355 | 738 | 714 |
| Net profit | 0 | 2 956 | 2 347 | 2 506 | 570 | 2 466 | 5 284 | 8 102 | 8 171 | 9 691 | 9 624 | 23 174 | 2 559 | 1 639 | 1 620 | 1 259 | 2 597 | 2 482 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 5 826 | 5 848 | 5 932 | 4 920 | 13 198 | 18 861 | 26 317 | 28 369 | 22 268 | 29 813 | 58 189 | 34 636 | 52 327 | 25 219 | 22 233 | 10 103 | 28 305 |
| Equity | — | 3 425 | 2 932 | 3 091 | 3 121 | 6 317 | 9 100 | 12 202 | 8 372 | 11 063 | 14 687 | 10 361 | 10 361 | 10 361 | 6 361 | 170 | 2 767 | 3 963 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 656 | 3 556 | 2 872 | 2 280 | 1 675 | 1 471 | 888 |
| Short-term debt | 0 | 2 401 | 2 916 | 2 841 | 1 800 | 6 881 | 9 761 | 14 115 | 19 996 | 11 205 | 15 126 | 43 173 | 20 719 | 39 094 | 16 578 | 20 387 | 5 865 | 23 454 |
| Total debt | 0 | 2 401 | 2 916 | 2 841 | 1 800 | 6 881 | 9 761 | 14 115 | 19 996 | 11 205 | 15 126 | 47 829 | 24 275 | 41 966 | 18 858 | 22 062 | 7 336 | 24 342 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FO Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Dv Security As | Company | 100.0% | 100.0% | 2023 |
KPMG AS | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Frank Ove Bleie Horntvedt | Chief Executive Officer | 0 companies |
| Roland Fredriksen | Board of Directors | 0 companies |
| Rune Asbjørn Valle Skjelvan | Chairman | 0 companies |
| Morten Pedersen | Chairman | 0 companies |
| Vegard Tangerud | Board of Directors | 0 companies |