| Revenue | NOK 2,8M | -23% |
| EBITDA | NOK -1,4M | -397% |
| Net profit | NOK -1,4M | -424% |
| Total assets | NOK 1,7M | -28% |
| Equity | NOK 55K | -96% |
| Employees | 5 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7 974 | 6 788 | 7 388 | 6 096 | 5 789 | 4 927 | 6 267 | 6 318 | 6 873 | 6 467 | 5 973 | 7 194 | 5 317 | 5 654 | 5 595 | 3 610 | 2 783 |
| Staff expenses | −4 644 | −4 252 | −4 512 | −4 329 | −4 236 | −3 963 | −4 465 | −4 729 | −5 033 | −4 882 | −4 730 | −5 425 | −4 314 | −4 282 | −4 495 | −3 028 | −3 100 |
| EBITDA | 1 250 | 1 211 | 672 | −204 | −128 | −245 | 562 | 539 | 654 | 342 | −5 | 147 | 66 | 114 | −41 | −281 | −1 394 |
| Depreciation & amort. | −56 | −88 | −73 | −73 | −69 | −54 | −23 | −3 | −12 | −34 | −56 | −66 | −65 | −53 | −30 | −5 | −4 |
| EBIT | 1 194 | 1 123 | 599 | −277 | −197 | −299 | 539 | 536 | 642 | 308 | −61 | 82 | 0 | 60 | −71 | −286 | −1 397 |
| Net financials | 26 | 20 | 14 | 18 | 24 | −11 | −12 | 24 | 4 | 2 | 10 | 15 | 10 | 5 | 9 | 23 | 21 |
| Profit before tax | 1 220 | 1 142 | 612 | −259 | −173 | −310 | 527 | 561 | 646 | 310 | −51 | 97 | 10 | 65 | −62 | −263 | −1 376 |
| Tax | 325 | 275 | 157 | −0 | −0 | −0 | −0 | 9 | 197 | 65 | −0 | 44 | −23 | 15 | −0 | −0 | −0 |
| Net profit | 895 | 867 | 456 | −259 | −173 | −310 | 527 | 552 | 450 | 245 | −51 | 53 | 33 | 50 | −62 | −263 | −1 376 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 812 | 4 037 | 4 305 | 3 015 | 2 992 | 2 991 | 3 463 | 3 873 | 4 072 | 3 595 | 3 655 | 3 816 | 3 413 | 3 323 | 2 916 | 2 323 | 1 680 |
| Equity | 1 134 | 1 812 | 2 066 | 1 807 | 1 635 | 1 325 | 1 720 | 2 135 | 1 788 | 1 983 | 1 933 | 1 985 | 2 018 | 2 056 | 1 694 | 1 431 | 55 |
| Long-term debt | 0 | 0 | 0 | 0 | 55 | 479 | 0 | 0 | 472 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 400 |
| Short-term debt | 2 641 | 2 066 | 2 113 | 1 116 | 1 302 | 1 186 | 1 743 | 1 739 | 1 812 | 1 611 | 1 723 | 1 830 | 1 395 | 1 267 | 1 222 | 892 | 1 224 |
| Total debt | 2 677 | 2 224 | 2 238 | 1 208 | 1 358 | 1 666 | 1 743 | 1 739 | 2 284 | 1 611 | 1 723 | 1 830 | 1 395 | 1 267 | 1 222 | 892 | 1 624 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IM Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
AH Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Inger Margaretha Standoft | Chief Executive Officer | 0 companies |
| Anders Hauger | Chief Executive Officer | 0 companies |
| Ole Arthur Stenberg | Board of Directors | 0 companies |