| Revenue | NOK 211,2M | -14% |
| EBITDA | NOK 9M | -28% |
| Net profit | NOK 5,7M | -34% |
| Total assets | NOK 74,4M | +9% |
| Equity | NOK 23M | +8% |
| Employees | 101 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 157 651 | 234 087 | 258 188 | 245 756 | 211 160 |
| Staff expenses | −49 102 | −57 257 | −62 343 | −75 003 | −60 663 |
| EBITDA | −601 | −2 273 | 12 404 | 12 571 | 9 038 |
| Depreciation & amort. | −940 | −997 | −1 161 | −1 530 | −1 641 |
| EBIT | −1 541 | −3 270 | 11 242 | 11 041 | 7 398 |
| Net financials | 95 | −169 | −107 | 116 | −12 |
| Profit before tax | −1 446 | −3 439 | 11 136 | 11 157 | 7 386 |
| Tax | −311 | −751 | 2 498 | 2 466 | 1 643 |
| Net profit | −1 135 | −2 688 | 8 637 | 8 691 | 5 743 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 60 457 | 69 790 | 68 561 | 68 269 | 74 432 |
| Equity | 16 638 | 14 441 | 23 079 | 21 270 | 23 013 |
| Long-term debt | 4 481 | 2 728 | 4 135 | 6 237 | 7 880 |
| Short-term debt | 39 338 | 52 621 | 41 348 | 40 762 | 43 540 |
| Total debt | 43 819 | 55 349 | 45 483 | 47 000 | 51 419 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
CF Chief Executive Officer | Chief Executive Officer | 2016 |
| Name | Role | Member since |
|---|---|---|
| Current (7) | ||
| Chairman | 2011 | |
| Board of Directors | 2025 | |
| Board of Directors | 2025 | |
| Board of Directors | 2011 | |
| Board of Directors | 2011 | |
| Board of Directors | 2025 | |
| Board of Directors | 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Carl Fabian Helge | Chief Executive Officer | 0 companies |
| Kjell Erik Martinsen | Chairman | 0 companies |
| Frede Michael Sørbøe | Board of Directors | 0 companies |
| Cathrine Martinsen | Board of Directors | 0 companies |
| Mogens Kristian August Oppegaard | Board of Directors | 0 companies |
| Frede Sørbøe | Board of Directors | 0 companies |
| June Ragnhild Sørbøe | Board of Directors | 0 companies |
| Cathrine Wolff | Board of Directors | 0 companies |