| Revenue | NOK 1,5M | +1% |
| EBITDA | NOK 1,3M | +23% |
| Net profit | NOK 953K | +25% |
| Total assets | NOK 3,4M | -30% |
| Equity | NOK 2,1M | -46% |
| Employees | 0 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1 265 | 1 367 | 1 413 | 1 464 | 1 485 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 1 182 | 1 273 | 1 314 | 1 069 | 1 316 |
| Depreciation & amort. | −113 | −113 | −113 | −113 | −113 |
| EBIT | 1 070 | 1 160 | 1 201 | 956 | 1 204 |
| Net financials | 2 | 1 | 14 | 25 | 25 |
| Profit before tax | 1 072 | 1 161 | 1 216 | 981 | 1 229 |
| Tax | 236 | 257 | 271 | 221 | 275 |
| Net profit | 836 | 904 | 945 | 760 | 953 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 6 183 | 7 135 | 4 092 | 4 796 | 3 364 |
| Equity | 2 747 | 2 850 | 3 795 | 3 773 | 2 050 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3 436 | 4 284 | 297 | 1 023 | 1 314 |
| Total debt | 3 436 | 4 284 | 297 | 1 023 | 1 314 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
NA Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (2) | ||
DJ Deputy Member | Deputy Member | 2019 – 2024 |
ST Deputy Member | Deputy Member | 2019 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2025 | |
| Chairman | 2025 | |
| Former (4) | ||
| Board of Directors | 2024 – 2025 | |
| Board of Directors | 2019 – 2024 | |
| Chairman | 2024 – 2025 | |
| Chairman | 2019 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 | |
| Individual | 50% | 50% | 2022 | |
| Company | 50% | 50% | 2023 | |
Fc-Ejendomme A/S | Company | 50% | 50% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Dennis Johan Rasmussen | Deputy Member | 0 companies |
| Sverre Thornes | Deputy Member | 0 companies |
| Nils Andreas Biørn-Lian | Chief Executive Officer | 0 companies |
| Per Ole Grindvold | Board of Directors | 0 companies |
| Ebbe Biørn-Lian | Board of Directors | 0 companies |
| Morten Juul Glud | Board of Directors | 0 companies |
| Tor Erlend Framstad | Chairman | 0 companies |
| Joakim Burud | Chairman | 0 companies |
| Gunnar Graff Clifford | Chairman | 0 companies |