| Revenue | NOK 108K | — |
| EBITDA | NOK -13K | +94% |
| Net profit | NOK -13K | +95% |
| Total assets | NOK 136K | -35% |
| Equity | NOK 0 | -100% |
| Employees | 0 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 22 497 | 21 993 | 21 384 | 22 236 | 21 161 | 3 670 | 0 | 108 |
| Staff expenses | −5 586 | −6 220 | −6 372 | −6 865 | −7 082 | −1 083 | −0 | −0 |
| EBITDA | 10 764 | 8 938 | 8 380 | 8 010 | 6 257 | −226 | −221 | −13 |
| Depreciation & amort. | −202 | −159 | −119 | −253 | −196 | −43 | −0 | −0 |
| EBIT | 10 562 | 8 779 | 8 262 | 7 757 | 6 061 | −269 | −221 | −13 |
| Net financials | −57 | −49 | −106 | −257 | −189 | −143 | −42 | 0 |
| Profit before tax | 10 505 | 8 730 | 8 156 | 7 500 | 5 871 | −413 | −262 | −13 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 10 505 | 8 730 | 8 156 | 7 500 | 5 871 | −413 | −262 | −13 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 6 853 | 7 720 | 7 702 | 7 625 | 6 948 | 410 | 210 | 136 |
| Equity | 4 776 | 4 413 | 3 704 | 2 899 | 1 562 | −189 | 181 | 0 |
| Long-term debt | 0 | 0 | 0 | 905 | 754 | 596 | 0 | 0 |
| Short-term debt | 2 077 | 3 307 | 3 998 | 3 821 | 4 631 | 3 | 29 | 136 |
| Total debt | 2 077 | 3 307 | 3 998 | 4 725 | 5 386 | 599 | 29 | 136 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 0.0% | 0.0% | 2018 | |
| Individual | 0.0% | 0.0% | 2018 | |
| Individual | 0.0% | 0.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Trond Bjørnsen | Board of Directors | 0 companies |
| Per Kristian Haaland | Board of Directors | 0 companies |
| Per Bergstad | Chairman | 0 companies |
| Erik Mauritzen | Board of Directors | 0 companies |