| Revenue | NOK 0 | — |
| EBITDA | NOK -122K | -43% |
| Net profit | NOK -112K | +57% |
| Total assets | NOK 4M | +5% |
| Equity | NOK 1,7M | +25% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5 359 | 5 124 | 5 149 | 4 857 | 4 887 | 5 503 | 5 483 | 5 596 | 5 410 | 4 965 | 4 441 | 4 126 | 4 937 | 5 171 | 4 298 | 0 | 0 |
| Staff expenses | −2 251 | −2 105 | −2 200 | −2 235 | −2 067 | −2 202 | −2 088 | −2 133 | −1 977 | −1 784 | −1 705 | −1 678 | −1 769 | −2 060 | −1 784 | −0 | −0 |
| EBITDA | −241 | −125 | −489 | −601 | −369 | −41 | −248 | 10 | 62 | −196 | −395 | −753 | 97 | −29 | −490 | −85 | −122 |
| Depreciation & amort. | −38 | −61 | −44 | −33 | −36 | −39 | −27 | −29 | −20 | −6 | −4 | −6 | −6 | −18 | −12 | −0 | −0 |
| EBIT | −279 | −186 | −534 | −634 | −405 | −80 | −275 | −19 | 43 | −202 | −400 | −759 | 91 | −47 | −502 | −85 | −122 |
| Net financials | −11 | −2 | −20 | −60 | −69 | −76 | −64 | −36 | −35 | −25 | −76 | −59 | −5 | −1 | −1 | −175 | −119 |
| Profit before tax | −290 | −188 | −553 | −694 | −474 | −157 | −339 | −55 | 8 | −227 | −476 | −819 | 86 | −48 | −503 | −260 | −241 |
| Tax | −0 | −0 | −0 | −0 | −0 | −42 | −87 | −12 | −0 | −0 | −0 | −0 | −133 | −52 | −349 | −0 | −129 |
| Net profit | −290 | −188 | −553 | −694 | −474 | −115 | −252 | −43 | 8 | −227 | −476 | −819 | 219 | 4 | −154 | −260 | −112 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 800 | 461 | 505 | 766 | 1 236 | 695 | 681 | 469 | 440 | 559 | 2 254 | 257 | 884 | 793 | 4 588 | 3 808 | 3 991 |
| Equity | −524 | −712 | −1 265 | −1 650 | −1 303 | −1 310 | −1 326 | −1 337 | −1 329 | −1 555 | −190 | −973 | −284 | −97 | 988 | 1 383 | 1 727 |
| Long-term debt | 0 | 270 | 686 | 1 382 | 1 805 | 404 | 512 | 880 | 248 | 1 330 | 1 841 | 208 | 123 | 185 | 3 300 | 2 351 | 2 244 |
| Short-term debt | 1 324 | 903 | 1 084 | 1 034 | 734 | 1 601 | 1 494 | 926 | 1 522 | 785 | 603 | 1 022 | 1 045 | 705 | 301 | 73 | 20 |
| Total debt | 1 324 | 1 173 | 1 770 | 2 416 | 2 539 | 2 005 | 2 006 | 1 805 | 1 769 | 2 115 | 2 444 | 1 230 | 1 168 | 890 | 3 601 | 2 424 | 2 264 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IE Deputy Member | Deputy Member | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2005 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Andersen Gruppen As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Inger Elisabeth Dolven Andersen | Deputy Member | 0 companies |
| Tor Erling Andersen | Chairman | 0 companies |