| Revenue | NOK 96,9M | +20% |
| EBITDA | NOK 3,2M | +434% |
| Net profit | NOK 1,2M | +203% |
| Total assets | NOK 33,2M | +95% |
| Equity | NOK 9,5M | +14% |
| Employees | 22 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 54 007 | 53 609 | 47 854 | 50 044 | 54 619 | 58 662 | 48 207 | 58 096 | 61 398 | 56 018 | 55 240 | 62 485 | 61 209 | 89 736 | 133 064 | 81 023 | 96 942 |
| Staff expenses | −5 556 | −5 145 | −5 330 | −6 107 | −6 609 | −6 864 | −6 496 | −6 900 | −7 101 | −7 028 | −7 121 | −8 286 | −7 779 | −7 595 | −8 740 | −9 372 | −9 775 |
| EBITDA | 759 | 1 515 | 1 197 | 1 208 | 1 426 | 921 | 366 | 1 737 | 2 281 | 358 | 488 | 1 096 | 1 475 | 4 063 | 6 321 | 606 | 3 239 |
| Depreciation & amort. | −750 | −625 | −498 | −555 | −549 | −487 | −471 | −490 | −561 | −678 | −779 | −935 | −1 194 | −1 305 | −1 226 | −1 541 | −1 273 |
| EBIT | 9 | 890 | 699 | 653 | 877 | 434 | −105 | 1 247 | 1 720 | −320 | −291 | 162 | 281 | 2 758 | 5 095 | −935 | 1 966 |
| Net financials | −360 | −132 | −62 | −65 | −91 | −55 | −31 | −55 | −103 | −80 | −98 | −130 | −161 | −179 | −321 | −546 | −424 |
| Profit before tax | −351 | 758 | 637 | 588 | 786 | 379 | −136 | 1 192 | 1 617 | −400 | −389 | 32 | 120 | 2 579 | 4 774 | −1 481 | 1 542 |
| Tax | −221 | 353 | 187 | 174 | 232 | 104 | −36 | 183 | 382 | −128 | −114 | 2 | 27 | 572 | 1 053 | −320 | 342 |
| Net profit | −130 | 404 | 449 | 414 | 555 | 275 | −101 | 1 009 | 1 235 | −273 | −275 | 30 | 93 | 2 007 | 3 721 | −1 161 | 1 200 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9 949 | 9 037 | 10 035 | 10 378 | 13 115 | 10 717 | 10 605 | 13 045 | 15 512 | 14 224 | 14 600 | 17 688 | 21 121 | 26 309 | 30 625 | 16 987 | 33 158 |
| Equity | 4 086 | 4 491 | 4 440 | 4 854 | 5 208 | 5 484 | 5 383 | 6 392 | 7 327 | 7 054 | 6 779 | 6 545 | 6 638 | 7 245 | 9 466 | 8 305 | 9 505 |
| Long-term debt | 0 | 0 | 0 | 0 | 3 203 | 2 170 | 2 606 | 3 497 | 3 481 | 4 204 | 4 660 | 6 350 | 9 003 | 9 062 | 10 520 | 4 050 | 8 163 |
| Short-term debt | 1 188 | 2 059 | 3 522 | 2 950 | 4 704 | 3 063 | 2 615 | 3 157 | 4 703 | 2 966 | 3 161 | 4 792 | 5 479 | 10 002 | 10 639 | 4 632 | 15 490 |
| Total debt | 5 863 | 4 547 | 5 595 | 5 524 | 7 907 | 5 233 | 5 222 | 6 653 | 8 185 | 7 170 | 7 821 | 11 143 | 14 483 | 19 064 | 21 159 | 8 682 | 23 653 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PS Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Flygt Eiendom As | Company | 40.0% | 40.0% | 2024 |
T46 Invest As | Company | 30.0% | 30.0% | 2024 |
Pat As | Company | 30.0% | 30.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Patrick Solvoll Flygt | Chief Executive Officer | 0 companies |
| Rigmor Solvoll | Board of Directors | 0 companies |
| Håvard Edvardsen | Chairman | 0 companies |
| Hans Magnus Fjeldså | Board of Directors | 0 companies |
| Barbro Solvoll Flygt | Board of Directors | 0 companies |
| Knut Erik Flygt | Board of Directors | 0 companies |