| Revenue | NOK 120,9M | +4% |
| EBITDA | NOK 16,8M | +32% |
| Net profit | NOK 12,9M | +40% |
| Total assets | NOK 67,2M | +9% |
| Equity | NOK 38,1M | +16% |
| Employees | 20 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 77 225 | 85 723 | 97 398 | 115 936 | 120 932 |
| Staff expenses | −11 240 | −13 239 | −14 724 | −15 358 | −15 757 |
| EBITDA | 10 078 | 6 745 | 8 998 | 12 699 | 16 825 |
| Depreciation & amort. | −2 131 | −2 208 | −2 478 | −2 076 | −1 773 |
| EBIT | 7 946 | 4 537 | 6 519 | 10 623 | 15 051 |
| Net financials | 193 | 152 | 605 | 1 171 | 1 496 |
| Profit before tax | 8 140 | 4 690 | 7 124 | 11 794 | 16 548 |
| Tax | 1 806 | 1 044 | 1 579 | 2 631 | 3 680 |
| Net profit | 6 334 | 3 646 | 5 546 | 9 163 | 12 867 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 55 247 | 53 086 | 61 683 | 61 797 | 67 250 |
| Equity | 31 416 | 31 432 | 30 380 | 32 937 | 38 062 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 18 138 | 16 200 | 25 661 | 24 857 | 26 661 |
| Total debt | 18 138 | 16 200 | 25 661 | 24 857 | 26 661 |
| Name | Role | Member since |
|---|---|---|
| Current (6) | ||
JE Deputy Member | Deputy Member | 2023 |
MG Deputy Member | Deputy Member | 2023 |
EK Deputy Member | Deputy Member | 2023 |
FE Chief Executive Officer | Chief Executive Officer | 2020 |
JO Deputy Member | Deputy Member | 2023 |
KH Deputy Member | Deputy Member | 2026 |
| Name | Role | Member since |
|---|---|---|
| Current (6) | ||
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Board of Directors | 2026 | |
| Deputy Chairman | 2023 | |
| Deputy Chairman | 2024 | |
| Chairman | 2023 | |
| Former (2) | ||
| Board of Directors | 2023 – 2023 | |
| Board of Directors | 2020 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Jorun Elisabeth Lund | Deputy Member | 0 companies |
| Mona Garberg | Deputy Member | 0 companies |
| Elling Kvernmo | Deputy Member | 0 companies |
| Fredrik Evjen | Chief Executive Officer | 0 companies |
| Jan Ovid Marsteen | Deputy Member | 0 companies |
| Ketil Hjertø | Deputy Member | 0 companies |
| Kari Mette Busklein | Board of Directors | 0 companies |
| Arvid Lyngstad | Board of Directors | 0 companies |
| Espen Odd Bredesen | Board of Directors | 0 companies |
| Jon Tronvoll | Board of Directors | 0 companies |
| Ida Plassen Limi | Deputy Chairman | 0 companies |
| Sidsel Rian | Deputy Chairman | 0 companies |
| Trygve Berdal | Chairman | 0 companies |
| Marion Syrstadeng | Board of Directors | 0 companies |