| Revenue | NOK 124,8M | -3% |
| EBITDA | NOK 10M | +7% |
| Net profit | NOK 2M | +173% |
| Total assets | NOK 39,3M | -19% |
| Equity | NOK 7,2M | +40% |
| Employees | 94 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 37 020 | 37 397 | 36 583 | 38 254 | 93 700 | 99 913 | 111 948 | 115 935 | 115 924 | 129 286 | 124 781 |
| Staff expenses | −18 975 | −20 624 | −21 889 | −21 098 | −24 302 | −32 029 | −35 364 | −37 381 | −39 953 | −44 375 | −41 371 |
| EBITDA | 4 227 | 2 167 | 883 | 3 011 | 5 039 | 8 744 | 10 114 | 8 972 | 8 815 | 9 361 | 10 038 |
| Depreciation & amort. | −3 887 | −4 004 | −3 960 | −3 317 | −3 959 | −7 464 | −8 626 | −9 586 | −8 414 | −7 797 | −7 200 |
| EBIT | 340 | −1 837 | −3 077 | −306 | 1 080 | 1 280 | 1 488 | −614 | 401 | 1 565 | 2 839 |
| Net financials | −40 | −59 | −170 | −224 | −190 | −519 | −562 | −442 | −574 | −716 | −279 |
| Profit before tax | 300 | −1 896 | −3 248 | −530 | 891 | 761 | 926 | −1 056 | −173 | 849 | 2 560 |
| Tax | −0 | −0 | −0 | −0 | 463 | 540 | 740 | −745 | −0 | 99 | 511 |
| Net profit | 300 | −1 896 | −3 248 | −530 | 428 | 221 | 186 | −311 | −173 | 750 | 2 049 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 21 529 | 28 544 | 29 937 | 30 270 | 37 496 | 47 463 | 66 797 | 58 856 | 45 339 | 48 480 | 39 343 |
| Equity | 9 940 | 8 044 | 4 594 | 4 063 | 4 491 | 4 713 | 4 899 | 4 588 | 4 415 | 5 165 | 7 214 |
| Long-term debt | 3 717 | 10 900 | 15 583 | 12 585 | 13 436 | 17 846 | 39 919 | 27 000 | 21 813 | 15 778 | 8 543 |
| Short-term debt | 5 272 | 5 624 | 5 453 | 8 748 | 15 778 | 22 370 | 20 484 | 27 194 | 19 111 | 27 537 | 23 586 |
| Total debt | 8 989 | 16 524 | 21 037 | 21 333 | 29 214 | 40 216 | 60 402 | 54 194 | 40 924 | 43 315 | 32 129 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MN Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
AS Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
VA Deputy Member | Deputy Member | 2022 | — | — |
LM Deputy Member | Deputy Member | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Iris Salten Iks | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Monica Novik Tennfjord | Chief Executive Officer | 0 companies |
| André Sinius Johnsen | Chief Executive Officer | 0 companies |
| Veronica Arntzen Lundli | Deputy Member | 0 companies |
| Line Mortensen | Deputy Member | 0 companies |
| Linn Olsen Nordby | Board of Directors | 0 companies |
| Hilde Kristin Pedersen | Board of Directors | 0 companies |
| Ida Gudding Johnsen | Board of Directors | 0 companies |
| Turid Johansen Willumstad | Board of Directors | 0 companies |
| Karen Marie Braseth | Board of Directors | 0 companies |
| Espen Aleksander Angell | Board of Directors | 0 companies |
| Beate Tverbak | Board of Directors | 0 companies |
| Steinar Henning Vaag | Board of Directors | 0 companies |
| Bjørn Ove Moum | Chairman | 0 companies |