| Revenue | NOK 72K | -89% |
| EBITDA | NOK 23K | +115% |
| Net profit | NOK 6K | +109% |
| Total assets | NOK 668K | +3% |
| Equity | NOK 558K | +2% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 630 | 5 054 | 6 529 | 2 637 | 2 874 | 3 074 | 3 286 | 3 256 | 3 565 | 4 966 | 5 259 | 12 533 | 5 424 | 4 738 | 6 001 | 630 | 72 |
| Staff expenses | −1 737 | −1 142 | −1 425 | −1 465 | −1 629 | −1 892 | −1 933 | −1 999 | −2 317 | −2 719 | −3 008 | −2 846 | −2 540 | −2 512 | −3 015 | −27 | −0 |
| EBITDA | −753 | 1 873 | 223 | −14 | 162 | 62 | 93 | 167 | 31 | 659 | 8 | 1 406 | 350 | 209 | −141 | −157 | 23 |
| Depreciation & amort. | −69 | −116 | −3 | −2 | −8 | −16 | −101 | −112 | −105 | −110 | −116 | −129 | −134 | −116 | −67 | −23 | −16 |
| EBIT | −822 | 1 757 | 220 | −16 | 153 | 46 | −7 | 55 | −73 | 549 | −108 | 1 277 | 217 | 92 | −209 | −180 | 7 |
| Net financials | −15 | −88 | 26 | −5 | −2 | 1 | −11 | 34 | −11 | −6 | −1 | −45 | −5 | 457 | 582 | 78 | 1 |
| Profit before tax | −838 | 1 669 | 245 | −21 | 151 | 47 | −18 | 89 | −84 | 543 | −109 | 1 232 | 212 | 549 | 373 | −102 | 8 |
| Tax | −0 | 251 | 84 | −16 | 47 | 15 | −2 | 14 | −2 | 116 | −23 | 280 | 49 | 21 | −43 | −34 | 2 |
| Net profit | −838 | 1 418 | 162 | −5 | 104 | 32 | −16 | 75 | −82 | 427 | −86 | 952 | 163 | 528 | 417 | −69 | 6 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 920 | 3 417 | 1 007 | 962 | 1 103 | 1 233 | 1 581 | 1 626 | 1 716 | 4 486 | 8 581 | 3 155 | 3 519 | 2 517 | 2 306 | 646 | 668 |
| Equity | −532 | 386 | 548 | 543 | 647 | 678 | 663 | 738 | 260 | 237 | 151 | 704 | 200 | 200 | 617 | 548 | 558 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 370 | 321 | 264 | 617 | 514 | 584 | 1 052 | 628 | 118 | 84 | 80 |
| Short-term debt | 427 | 2 754 | 460 | 419 | 456 | 555 | 548 | 568 | 1 192 | 3 631 | 7 916 | 1 868 | 2 267 | 1 690 | 1 571 | 13 | 29 |
| Total debt | 1 452 | 3 031 | 460 | 419 | 456 | 555 | 918 | 889 | 1 456 | 4 249 | 8 430 | 2 451 | 3 319 | 2 317 | 1 689 | 97 | 109 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KE Deputy Member | Deputy Member | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Chairman | 2008 | — | — | |
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Makrima As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Kristian Ervik Anthonsen | Deputy Member | 0 companies |
| Eva Nerdal Skog | Board of Directors | 0 companies |
| Hallgeir Ivar Bjørkavåg | Chairman | 0 companies |
| Kjell Johan Anthonsen | Chairman | 0 companies |