| Revenue | NOK 29,6M | +5% |
| EBITDA | NOK 4M | -5% |
| Net profit | NOK 2,9M | -4% |
| Total assets | NOK 10,2M | -3% |
| Equity | NOK 2M | -3% |
| Employees | 21 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 26 159 | 20 654 | 18 998 | 27 436 | 30 914 | 40 454 | 34 822 | 20 656 | 17 776 | 15 531 | 15 783 | 17 479 | 14 458 | 19 447 | 23 332 | 28 049 | 29 550 |
| Staff expenses | −10 293 | −11 037 | −8 865 | −10 255 | −12 003 | −16 710 | −18 078 | −12 919 | −7 606 | −7 103 | −7 085 | −7 411 | −6 745 | −9 190 | −11 119 | −12 971 | −13 428 |
| EBITDA | 3 930 | −2 090 | −565 | 4 224 | 4 085 | 6 560 | −779 | −6 206 | 487 | −10 | 1 206 | 1 878 | 443 | 2 272 | 2 746 | 4 238 | 4 020 |
| Depreciation & amort. | −533 | −835 | −758 | −636 | −261 | −296 | −525 | −1 036 | −1 049 | −972 | −457 | −281 | −184 | −314 | −406 | −467 | −521 |
| EBIT | 3 397 | −2 924 | −1 323 | 3 588 | 3 824 | 6 265 | −1 303 | −7 242 | −563 | −982 | 749 | 1 597 | 259 | 1 959 | 2 340 | 3 770 | 3 499 |
| Net financials | −29 | −123 | −235 | −56 | −27 | −10 | −83 | −259 | −273 | −90 | −194 | 8 | −39 | −68 | −1 | 162 | 272 |
| Profit before tax | 3 369 | −3 047 | −1 558 | 3 531 | 3 797 | 6 254 | −1 386 | −7 500 | −835 | −1 072 | 556 | 1 606 | 219 | 1 891 | 2 339 | 3 932 | 3 771 |
| Tax | 950 | −851 | −434 | 990 | 1 067 | 1 762 | −369 | −2 007 | −184 | −236 | 139 | 358 | 50 | 420 | 519 | 867 | 835 |
| Net profit | 2 418 | −2 196 | −1 124 | 2 541 | 2 730 | 4 492 | −1 017 | −5 493 | −652 | −836 | 416 | 1 248 | 169 | 1 471 | 1 820 | 3 065 | 2 936 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8 545 | 7 860 | 6 124 | 8 634 | 9 741 | 13 114 | 9 201 | 14 510 | 5 173 | 5 441 | 3 993 | 5 141 | 3 973 | 6 218 | 7 669 | 10 574 | 10 228 |
| Equity | 1 709 | 1 720 | 1 592 | 1 728 | 1 949 | 2 623 | 1 840 | 2 902 | 1 035 | 1 088 | 799 | 1 028 | 795 | 1 244 | 1 534 | 2 115 | 2 046 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6 836 | 6 141 | 4 532 | 6 907 | 7 792 | 10 491 | 7 361 | 11 608 | 4 138 | 4 352 | 3 195 | 4 112 | 3 178 | 4 974 | 6 135 | 8 459 | 8 182 |
| Total debt | 6 836 | 6 141 | 4 532 | 6 907 | 7 792 | 10 491 | 7 361 | 11 608 | 4 138 | 4 352 | 3 195 | 4 112 | 3 178 | 4 974 | 6 135 | 8 459 | 8 182 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EW Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Kis Partners As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Espen Wærp | Chief Executive Officer | 0 companies |
| Svein Frode Børsting | Chairman | 0 companies |
| Jannicke Therese Helle | Board of Directors | 0 companies |
| Eigil Baard Hermansen | Board of Directors | 0 companies |
| Lasse Jonassen | Board of Directors | 0 companies |
| Vegar Kristoffersen | Chairman | 0 companies |