| Revenue | NOK 48K | — |
| EBITDA | NOK 35K | +413% |
| Net profit | NOK 35K | +413% |
| Total assets | NOK 81K | +70% |
| Equity | NOK -778K | +4% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 314 | 444 | 6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 47 | 45 | 0 | 0 | 0 | 0 | 48 |
| Staff expenses | −0 | −417 | −65 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | −516 | −109 | −82 | −28 | −1 | 0 | −3 | −6 | −6 | 59 | 39 | 34 | −9 | −8 | −6 | −11 | 35 |
| Depreciation & amort. | −0 | −158 | −32 | −32 | −32 | −32 | −33 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | −673 | −141 | −114 | −60 | −33 | −33 | −3 | −6 | −6 | 59 | 39 | 34 | −9 | −8 | −6 | −11 | 35 |
| Net financials | 0 | −9 | −15 | −2 | −0 | 0 | 0 | 0 | 0 | 0 | −23 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | 0 | −683 | −155 | −116 | −60 | −33 | −33 | −3 | −6 | −6 | 36 | 39 | 34 | −9 | −8 | −6 | −11 | 35 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 0 | −683 | −155 | −116 | −60 | −33 | −33 | −3 | −6 | −6 | 36 | 39 | 34 | −9 | −8 | −6 | −11 | 35 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 258 | 312 | 118 | 66 | 33 | 0 | 0 | 0 | 0 | 0 | 47 | 81 | 72 | 64 | 57 | 48 | 81 |
| Equity | — | −474 | −629 | −745 | −806 | −839 | −872 | −875 | −881 | −887 | −851 | −812 | −778 | −787 | −796 | −802 | −813 | −778 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 827 | 827 | 830 | 742 | 742 | 742 | 742 | 742 | 742 | 742 | 742 | 859 | 859 |
| Short-term debt | 0 | 733 | 941 | 863 | 872 | 45 | 45 | 45 | 139 | 145 | 109 | 118 | 118 | 118 | 118 | 118 | 2 | 0 |
| Total debt | 0 | 733 | 941 | 863 | 872 | 872 | 872 | 875 | 881 | 887 | 851 | 859 | 859 | 859 | 859 | 859 | 861 | 859 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MS Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Erik Jacobsen Holding As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Magnus Sølna Jacobsen | Chief Executive Officer | 0 companies |
| Erik Jacobsen | Chairman | 0 companies |