| Revenue | NOK 3,5M | -31% |
| EBITDA | NOK 1,1M | -66% |
| Net profit | NOK 597K | -80% |
| Total assets | NOK 6,8M | -17% |
| Equity | NOK 5,4M | -2% |
| Employees | 2 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4 308 | 4 535 | 931 | 1 357 | 1 425 | 1 622 | 1 473 | 1 829 | 2 027 | 2 199 | 2 399 | 2 510 | 2 560 | 2 824 | 3 004 | 5 097 | 3 523 |
| Staff expenses | −2 134 | −2 192 | −536 | −820 | −903 | −817 | −666 | −882 | −845 | −826 | −1 022 | −1 031 | −1 008 | −1 031 | −1 040 | −1 040 | −0 |
| EBITDA | 1 270 | 1 528 | 1 | −152 | −9 | 181 | 320 | 488 | 641 | 681 | 627 | 820 | 773 | 935 | −1 158 | 3 321 | 1 116 |
| Depreciation & amort. | −79 | −72 | −61 | −55 | −55 | −65 | −23 | −27 | −35 | −35 | −38 | −98 | −259 | −339 | −460 | −101 | −101 |
| EBIT | 1 192 | 1 456 | −59 | −207 | −64 | 117 | 297 | 461 | 606 | 646 | 589 | 722 | 514 | 597 | −1 618 | 3 220 | 1 015 |
| Net financials | 34 | 11 | 1 110 | 6 029 | −646 | 1 591 | 1 044 | 1 178 | 156 | 5 176 | 117 | 1 146 | 545 | 670 | −256 | 154 | −173 |
| Profit before tax | 1 225 | 1 467 | 1 051 | 5 822 | −710 | 1 707 | 1 341 | 1 639 | 763 | 5 822 | 706 | 1 868 | 1 059 | 1 266 | −1 875 | 3 374 | 842 |
| Tax | 343 | 411 | −35 | −34 | −13 | 36 | 86 | 179 | 168 | 190 | 212 | 205 | 130 | 159 | −17 | 399 | 245 |
| Net profit | 882 | 1 056 | 1 086 | 5 855 | −698 | 1 671 | 1 255 | 1 460 | 595 | 5 632 | 495 | 1 663 | 928 | 1 108 | −1 857 | 2 975 | 597 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 674 | 4 467 | 5 004 | 9 222 | 8 384 | 9 981 | 10 054 | 10 497 | 10 413 | 15 400 | 15 004 | 15 886 | 15 198 | 16 127 | 6 022 | 8 158 | 6 781 |
| Equity | 2 713 | 2 719 | 3 234 | 9 089 | 7 991 | 9 542 | 8 842 | 9 352 | 9 147 | 14 079 | 13 874 | 14 686 | 13 914 | 14 322 | 4 265 | 5 540 | 5 437 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 30 | 25 | 700 | 566 | 548 | 36 |
| Short-term debt | 961 | 1 748 | 1 771 | 133 | 393 | 439 | 1 212 | 1 143 | 1 266 | 1 321 | 1 130 | 1 170 | 1 258 | 1 104 | 1 191 | 2 070 | 1 309 |
| Total debt | 961 | 1 748 | 1 771 | 133 | 393 | 439 | 1 212 | 1 144 | 1 266 | 1 321 | 1 130 | 1 200 | 1 283 | 1 804 | 1 757 | 2 618 | 1 344 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Mette Astrid Heien Mo | Board of Directors | 0 companies |
| Eivind Mo | Chairman | 0 companies |
| Iselin Børsheim Stundal | Board of Directors | 0 companies |
| Ole Tufte | Board of Directors | 0 companies |