| Revenue | NOK 15,7M | -2% |
| EBITDA | NOK 1M | +959% |
| Net profit | NOK 385K | +149% |
| Total assets | NOK 4,3M | +1% |
| Equity | NOK 455K | +549% |
| Employees | 12 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 25 357 | 17 075 | 17 541 | 16 050 | 15 662 |
| Staff expenses | −8 532 | −8 312 | −8 886 | −9 098 | −8 582 |
| EBITDA | 1 276 | −1 224 | 370 | −120 | 1 029 |
| Depreciation & amort. | −253 | −328 | −422 | −421 | −431 |
| EBIT | 1 024 | −1 552 | −53 | −541 | 598 |
| Net financials | −54 | −91 | −170 | −238 | −214 |
| Profit before tax | 970 | −1 642 | −223 | −779 | 385 |
| Tax | 219 | −354 | 219 | −0 | −0 |
| Net profit | 751 | −1 288 | −442 | −779 | 385 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 7 002 | 6 780 | 6 212 | 4 242 | 4 267 |
| Equity | 4 400 | 1 290 | 849 | 70 | 455 |
| Long-term debt | 312 | 1 014 | 764 | 0 | 0 |
| Short-term debt | 2 290 | 4 476 | 4 599 | 3 639 | 3 512 |
| Total debt | 2 602 | 5 489 | 5 363 | 4 172 | 3 812 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
OR Chief Executive Officer | Chief Executive Officer | 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2023 | |
| Chairman | 2023 | |
| Board of Directors | 2024 | |
| Former (1) | ||
| Board of Directors | 2020 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50% | 50% | 2024 | |
| Company | 50% | 50% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Richard Berntsen | Chief Executive Officer | 0 companies |
| Alf Sverre Tråsdahl | Board of Directors | 0 companies |
| Bjørn Helge Olav Svendsen | Board of Directors | 0 companies |
| Fred Arne Danielsen | Chairman | 0 companies |
| Geir Ole Norgren Gårseth | Board of Directors | 0 companies |