| Revenue | NOK 119,9M | +12% |
| EBITDA | NOK 16,6M | -14% |
| Net profit | NOK 42,6M | +30% |
| Total assets | NOK 431,3M | +29% |
| Equity | NOK 103,8M | +42% |
| Employees | 41 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 3 013 | 3 135 | 4 432 | 13 999 | 65 529 | 60 274 | 67 069 | 79 461 | 106 587 | 119 900 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −5 451 | −10 373 | −12 542 | −12 430 | −30 943 | −25 585 | −27 682 | −29 532 | −44 262 | −50 840 |
| EBITDA | −283 | −163 | −319 | −486 | −502 | −7 343 | −10 535 | −18 700 | −11 576 | −3 068 | −2 671 | 680 | 4 037 | 9 468 | 19 307 | 16 565 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −5 | −10 | −3 | −0 | −0 | −0 | −1 630 | −2 435 | −4 512 | −5 974 |
| EBIT | −283 | −163 | −319 | −486 | −502 | −7 343 | −10 540 | −18 710 | −11 579 | −3 068 | −2 671 | 680 | 2 407 | 7 033 | 14 795 | 10 590 |
| Net financials | −4 764 | 4 581 | −4 995 | −1 908 | 4 588 | 15 684 | 12 594 | 6 008 | 41 316 | 48 335 | 38 364 | 22 530 | 54 805 | 16 145 | 19 084 | 32 118 |
| Profit before tax | −5 047 | 4 418 | −5 314 | −2 394 | 4 086 | 8 342 | 2 054 | −12 703 | 29 737 | 45 267 | 35 693 | 23 210 | 57 212 | 23 178 | 33 879 | 42 708 |
| Tax | −878 | −161 | −539 | −836 | −663 | −2 702 | −3 740 | −4 609 | −4 113 | −1 453 | −1 645 | 347 | −77 | 1 035 | 1 071 | 152 |
| Net profit | −4 169 | 4 579 | −4 775 | −1 558 | 4 749 | 11 044 | 5 794 | −8 093 | 33 851 | 46 720 | 37 338 | 22 863 | 57 289 | 22 143 | 32 808 | 42 557 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 48 782 | 58 116 | 67 253 | 83 485 | 91 423 | 112 241 | 256 964 | 249 181 | 279 933 | 309 464 | 345 748 | 338 060 | 380 691 | 349 770 | 335 454 | 431 298 |
| Equity | 2 722 | 7 470 | 2 696 | 1 138 | 6 169 | 16 917 | 39 187 | 31 112 | 58 382 | 104 962 | 143 354 | 69 251 | 86 515 | 60 018 | 73 240 | 103 839 |
| Long-term debt | 21 506 | 18 872 | 16 800 | 0 | 79 583 | 66 821 | 123 089 | 94 189 | 71 329 | 74 612 | 42 142 | 52 963 | 67 212 | 130 041 | 127 021 | 88 633 |
| Short-term debt | 24 554 | 31 774 | 47 757 | 4 145 | 5 670 | 28 503 | 94 688 | 123 881 | 149 615 | 128 731 | 160 253 | 215 846 | 226 965 | 159 711 | 135 193 | 238 827 |
| Total debt | 46 059 | 50 646 | 64 557 | 82 348 | 85 254 | 95 324 | 217 777 | 218 069 | 220 943 | 203 342 | 202 395 | 268 809 | 294 176 | 289 752 | 262 213 | 327 459 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TM Deputy Member | Deputy Member | 2025 | — | — |
FM Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Milevid As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Tore Monsen | Deputy Member | 0 companies |
| Frode Monsen | Chief Executive Officer | 0 companies |
| Ivar Karsten Johannessen | Chairman | 0 companies |
| Odd Bjørn Ur | Board of Directors | 0 companies |
| Rune Kristian Monsen | Board of Directors | 0 companies |
| Anne Britt Frøseth Isachsen | Board of Directors | 0 companies |
| Liv Elise Saue Tøftum | Board of Directors | 0 companies |