| Revenue | NOK 17,5M | -12% |
| EBITDA | NOK 151K | -91% |
| Net profit | NOK -401K | -134% |
| Total assets | NOK 13,5M | +29% |
| Equity | NOK 5,6M | -7% |
| Employees | 12 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 19 138 | 18 255 | 21 166 | 19 857 | 17 485 |
| Staff expenses | −6 120 | −6 430 | −6 667 | −6 881 | −6 887 |
| EBITDA | 2 605 | 1 880 | 2 220 | 1 719 | 151 |
| Depreciation & amort. | −257 | −159 | −153 | −206 | −502 |
| EBIT | 2 348 | 1 721 | 2 067 | 1 513 | −351 |
| Net financials | 4 | 15 | 1 329 | 7 | −162 |
| Profit before tax | 2 352 | 1 736 | 3 396 | 1 520 | −513 |
| Tax | 520 | 373 | 458 | 337 | −112 |
| Net profit | 1 832 | 1 363 | 2 938 | 1 183 | −401 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 6 557 | 6 074 | 10 177 | 10 440 | 13 508 |
| Equity | 1 277 | 1 289 | 4 827 | 6 010 | 5 609 |
| Long-term debt | 233 | 439 | 2 150 | 1 387 | 5 262 |
| Short-term debt | 5 048 | 4 345 | 3 200 | 3 043 | 2 636 |
| Total debt | 5 281 | 4 784 | 5 350 | 4 430 | 7 898 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
EA Deputy Member | Deputy Member | 2007 |
GR Chief Executive Officer | Chief Executive Officer | 2007 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2007 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 45% | 45% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Elin Andersen | Deputy Member | 0 companies |
| Glenn Rune Mathisen | Chief Executive Officer | 0 companies |
| Ove Kjetil Fossum | Board of Directors | 0 companies |