| Revenue | NOK 4,8M | +42% |
| EBITDA | NOK 241K | +119% |
| Net profit | NOK 132K | +110% |
| Total assets | NOK 1,5M | -23% |
| Equity | NOK 254K | +108% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1 853 | 6 210 | 5 271 | 3 386 | 4 812 |
| Staff expenses | −753 | −2 399 | −3 141 | −3 133 | −2 490 |
| EBITDA | 310 | 2 305 | 653 | −1 268 | 241 |
| Depreciation & amort. | −11 | −6 | −0 | −0 | −0 |
| EBIT | 299 | 2 300 | 653 | −1 268 | 241 |
| Net financials | −94 | −122 | −91 | −94 | −109 |
| Profit before tax | 205 | 2 178 | 562 | −1 362 | 132 |
| Tax | 55 | 416 | 191 | −0 | −0 |
| Net profit | 150 | 1 762 | 371 | −1 362 | 132 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1 667 | 4 915 | 3 938 | 1 973 | 1 524 |
| Equity | 888 | 1 558 | 1 484 | 122 | 254 |
| Long-term debt | 451 | 450 | 450 | 450 | 450 |
| Short-term debt | 327 | 2 907 | 2 004 | 1 401 | 820 |
| Total debt | 779 | 3 357 | 2 454 | 1 851 | 1 270 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
HK Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (1) | ||
CB Chief Executive Officer | Chief Executive Officer | 2021 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
| Board of Directors | 2020 – 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Camilla Becker | Chief Executive Officer | 0 companies |
| Harald Korn | Chief Executive Officer | 0 companies |
| Andreas Wettre | Board of Directors | 0 companies |