| Revenue | NOK 548K | +10% |
| EBITDA | NOK 320K | +24% |
| Net profit | NOK 188K | +395% |
| Total assets | NOK 2,2M | -36% |
| Equity | NOK 1,4M | -48% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 9 352 | 7 146 | 6 781 | 10 504 | 10 111 | 5 428 | 2 843 | 348 | 315 | 3 184 | 699 | 623 | 338 | 467 | 297 | 498 | 548 |
| Staff expenses | −4 326 | −4 340 | −3 717 | −4 671 | −4 079 | −2 384 | −45 | −0 | −2 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −123 | −2 753 | −53 | 2 263 | 2 024 | 1 577 | 1 578 | 154 | −205 | 2 992 | 345 | 71 | 69 | 322 | 91 | 259 | 320 |
| Depreciation & amort. | −516 | −369 | −12 | −21 | −113 | −130 | −188 | −140 | −6 | −11 | −273 | −154 | −167 | −142 | −104 | −134 | −73 |
| EBIT | −639 | −3 122 | −65 | 2 242 | 1 911 | 1 448 | 1 390 | 14 | −212 | 2 981 | 73 | −83 | −98 | 179 | −13 | 125 | 247 |
| Net financials | −101 | −356 | −339 | −237 | −163 | −473 | −423 | 141 | −264 | −375 | 1 045 | −3 | −4 | 397 | −6 | −76 | −6 |
| Profit before tax | −740 | −3 478 | −404 | 2 005 | 1 748 | 975 | 967 | 155 | −475 | 2 606 | 1 118 | −86 | −102 | 576 | −19 | 49 | 241 |
| Tax | −203 | −972 | −115 | 567 | 493 | 274 | 282 | 62 | −104 | 615 | 235 | −19 | −22 | 39 | −4 | 11 | 53 |
| Net profit | −537 | −2 506 | −290 | 1 438 | 1 255 | 701 | 686 | 93 | −371 | 1 991 | 883 | −67 | −79 | 537 | −15 | 38 | 188 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6 394 | 5 723 | 5 687 | 5 296 | 11 207 | 10 364 | 7 459 | 6 677 | 6 161 | 2 815 | 3 905 | 3 823 | 3 846 | 4 456 | 4 623 | 3 402 | 2 174 |
| Equity | 1 317 | −1 189 | −1 478 | −40 | 1 214 | 1 751 | 746 | 839 | 468 | 2 459 | 3 342 | 3 275 | 3 196 | 3 733 | 2 718 | 2 756 | 1 444 |
| Long-term debt | 3 650 | 0 | 0 | 0 | 7 652 | 7 272 | 5 752 | 5 582 | 5 403 | 261 | 495 | 476 | 430 | 358 | 1 647 | 363 | 284 |
| Short-term debt | 1 427 | 961 | 2 427 | 2 100 | 2 341 | 1 341 | 960 | 256 | 290 | 96 | 68 | 72 | 220 | 365 | 258 | 284 | 446 |
| Total debt | 5 077 | 6 911 | 7 165 | 5 336 | 9 993 | 8 613 | 6 713 | 5 837 | 5 693 | 356 | 563 | 548 | 650 | 723 | 1 905 | 646 | 730 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MS Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Magne Storesund | Chief Executive Officer | 0 companies |
| Magnus Lorentz Storesund | Board of Directors | 0 companies |
| Andreas Storesund | Board of Directors | 0 companies |